[DAIMAN] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -4.75%
YoY- 106.29%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 73,176 85,318 89,333 99,260 102,312 61,527 51,349 26.60%
PBT 12,108 17,233 21,949 24,170 25,596 21,331 18,917 -25.70%
Tax -2,804 -4,857 -6,068 -7,638 -8,240 -2,492 -986 100.59%
NP 9,304 12,376 15,881 16,532 17,356 18,839 17,930 -35.39%
-
NP to SH 9,304 12,376 15,881 16,532 17,356 18,839 17,930 -35.39%
-
Tax Rate 23.16% 28.18% 27.65% 31.60% 32.19% 11.68% 5.21% -
Total Cost 63,872 72,942 73,452 82,728 84,956 42,688 33,418 53.95%
-
Net Worth 1,122,742 1,134,466 995,948 1,001,328 995,286 996,701 998,547 8.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 8,968 - - - - - -
Div Payout % - 72.46% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,122,742 1,134,466 995,948 1,001,328 995,286 996,701 998,547 8.12%
NOSH 223,653 224,202 224,312 224,010 223,659 223,475 223,388 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.71% 14.51% 17.78% 16.66% 16.96% 30.62% 34.92% -
ROE 0.83% 1.09% 1.59% 1.65% 1.74% 1.89% 1.80% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.72 38.05 39.83 44.31 45.74 27.53 22.99 26.49%
EPS 4.16 5.52 7.08 7.38 7.76 8.43 8.03 -35.47%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.02 5.06 4.44 4.47 4.45 4.46 4.47 8.03%
Adjusted Per Share Value based on latest NOSH - 224,399
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.82 40.59 42.50 47.23 48.68 29.27 24.43 26.62%
EPS 4.43 5.89 7.56 7.87 8.26 8.96 8.53 -35.36%
DPS 0.00 4.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3418 5.3975 4.7385 4.7641 4.7354 4.7421 4.7509 8.12%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.44 1.14 1.19 1.50 1.83 2.42 -
P/RPS 3.51 3.78 2.86 2.69 3.28 6.65 10.53 -51.89%
P/EPS 27.64 26.09 16.10 16.12 19.33 21.71 30.15 -5.62%
EY 3.62 3.83 6.21 6.20 5.17 4.61 3.32 5.93%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.26 0.27 0.34 0.41 0.54 -43.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 -
Price 1.43 1.18 1.35 1.20 1.36 1.73 2.09 -
P/RPS 4.37 3.10 3.39 2.71 2.97 6.28 9.09 -38.60%
P/EPS 34.38 21.38 19.07 16.26 17.53 20.52 26.04 20.32%
EY 2.91 4.68 5.24 6.15 5.71 4.87 3.84 -16.86%
DY 0.00 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.30 0.27 0.31 0.39 0.47 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment