[CHHB] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 692.33%
YoY- 108.08%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 304,084 365,236 219,780 253,768 240,646 210,672 213,165 26.74%
PBT 52,598 94,508 -12,648 3,282 240 -12,076 -33,965 -
Tax -19,582 -31,696 112,456 -568 -50 -260 -2,065 348.62%
NP 33,016 62,812 99,808 2,714 190 -12,336 -36,030 -
-
NP to SH 37,344 67,564 100,481 3,169 400 -9,452 -32,689 -
-
Tax Rate 37.23% 33.54% - 17.31% 20.83% - - -
Total Cost 271,068 302,424 119,972 251,053 240,456 223,008 249,195 5.77%
-
Net Worth 688,243 685,945 669,374 572,193 589,000 564,097 568,280 13.63%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 688,243 685,945 669,374 572,193 589,000 564,097 568,280 13.63%
NOSH 275,805 275,546 275,701 276,395 285,714 274,767 275,810 -0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 10.86% 17.20% 45.41% 1.07% 0.08% -5.86% -16.90% -
ROE 5.43% 9.85% 15.01% 0.55% 0.07% -1.68% -5.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 110.25 132.55 79.72 91.81 84.23 76.67 77.29 26.74%
EPS 13.54 24.52 36.45 1.15 0.14 -3.44 -11.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4954 2.4894 2.4279 2.0702 2.0615 2.053 2.0604 13.63%
Adjusted Per Share Value based on latest NOSH - 275,569
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 99.44 119.44 71.87 82.99 78.70 68.89 69.71 26.74%
EPS 12.21 22.09 32.86 1.04 0.13 -3.09 -10.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2507 2.2432 2.189 1.8712 1.9262 1.8447 1.8584 13.63%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.01 0.99 1.16 1.12 1.00 0.79 0.66 -
P/RPS 0.92 0.75 1.46 1.22 1.19 1.03 0.85 5.42%
P/EPS 7.46 4.04 3.18 97.67 714.29 -22.97 -5.57 -
EY 13.41 24.77 31.42 1.02 0.14 -4.35 -17.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.48 0.54 0.49 0.38 0.32 16.05%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 -
Price 0.89 1.07 1.12 1.07 1.15 0.80 0.71 -
P/RPS 0.81 0.81 1.40 1.17 1.37 1.04 0.92 -8.14%
P/EPS 6.57 4.36 3.07 93.31 821.43 -23.26 -5.99 -
EY 15.21 22.92 32.54 1.07 0.12 -4.30 -16.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.46 0.52 0.56 0.39 0.34 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment