[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 12.66%
YoY- 77.64%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 182,205 187,204 167,444 170,066 158,582 162,222 146,092 15.81%
PBT 24,640 24,922 25,800 19,446 17,649 15,590 15,472 36.25%
Tax -4,376 -4,580 -5,304 -3,236 -3,261 -3,632 -2,984 28.98%
NP 20,264 20,342 20,496 16,210 14,388 11,958 12,488 37.96%
-
NP to SH 20,264 20,342 20,496 16,210 14,388 11,958 12,488 37.96%
-
Tax Rate 17.76% 18.38% 20.56% 16.64% 18.48% 23.30% 19.29% -
Total Cost 161,941 166,862 146,948 153,856 144,194 150,264 133,604 13.64%
-
Net Worth 126,149 125,641 120,564 113,899 107,910 101,643 102,065 15.12%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 126,149 125,641 120,564 113,899 107,910 101,643 102,065 15.12%
NOSH 600,711 598,294 602,823 599,469 599,500 597,900 600,384 0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.12% 10.87% 12.24% 9.53% 9.07% 7.37% 8.55% -
ROE 16.06% 16.19% 17.00% 14.23% 13.33% 11.76% 12.24% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.33 31.29 27.78 28.37 26.45 27.13 24.33 15.78%
EPS 3.37 3.40 3.40 2.70 2.40 2.00 2.08 37.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.19 0.18 0.17 0.17 15.08%
Adjusted Per Share Value based on latest NOSH - 599,404
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.66 11.98 10.71 10.88 10.15 10.38 9.35 15.81%
EPS 1.30 1.30 1.31 1.04 0.92 0.77 0.80 38.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0804 0.0771 0.0729 0.0691 0.065 0.0653 15.11%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.11 0.11 0.12 0.13 0.08 0.08 0.09 -
P/RPS 0.36 0.35 0.43 0.46 0.30 0.29 0.37 -1.80%
P/EPS 3.26 3.24 3.53 4.81 3.33 4.00 4.33 -17.19%
EY 30.67 30.91 28.33 20.80 30.00 25.00 23.11 20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.60 0.68 0.44 0.47 0.53 -1.25%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 25/08/06 -
Price 0.09 0.10 0.10 0.10 0.14 0.09 0.08 -
P/RPS 0.30 0.32 0.36 0.35 0.53 0.33 0.33 -6.14%
P/EPS 2.67 2.94 2.94 3.70 5.83 4.50 3.85 -21.59%
EY 37.48 34.00 34.00 27.04 17.14 22.22 26.00 27.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.50 0.53 0.78 0.53 0.47 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment