[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 50.22%
YoY- 77.64%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 136,654 93,602 41,861 170,066 118,937 81,111 36,523 140.43%
PBT 18,480 12,461 6,450 19,446 13,237 7,795 3,868 182.86%
Tax -3,282 -2,290 -1,326 -3,236 -2,446 -1,816 -746 167.76%
NP 15,198 10,171 5,124 16,210 10,791 5,979 3,122 186.40%
-
NP to SH 15,198 10,171 5,124 16,210 10,791 5,979 3,122 186.40%
-
Tax Rate 17.76% 18.38% 20.56% 16.64% 18.48% 23.30% 19.29% -
Total Cost 121,456 83,431 36,737 153,856 108,146 75,132 33,401 135.91%
-
Net Worth 126,149 125,641 120,564 113,899 107,910 101,643 102,065 15.12%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 126,149 125,641 120,564 113,899 107,910 101,643 102,065 15.12%
NOSH 600,711 598,294 602,823 599,469 599,500 597,900 600,384 0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.12% 10.87% 12.24% 9.53% 9.07% 7.37% 8.55% -
ROE 12.05% 8.10% 4.25% 14.23% 10.00% 5.88% 3.06% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 22.75 15.64 6.94 28.37 19.84 13.57 6.08 140.44%
EPS 2.53 1.70 0.85 2.70 1.80 1.00 0.52 186.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.19 0.18 0.17 0.17 15.08%
Adjusted Per Share Value based on latest NOSH - 599,404
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.75 5.99 2.68 10.89 7.62 5.19 2.34 140.33%
EPS 0.97 0.65 0.33 1.04 0.69 0.38 0.20 185.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0808 0.0805 0.0772 0.0729 0.0691 0.0651 0.0654 15.09%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.11 0.11 0.12 0.13 0.08 0.08 0.09 -
P/RPS 0.48 0.70 1.73 0.46 0.40 0.59 1.48 -52.69%
P/EPS 4.35 6.47 14.12 4.81 4.44 8.00 17.31 -60.07%
EY 23.00 15.45 7.08 20.80 22.50 12.50 5.78 150.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.60 0.68 0.44 0.47 0.53 -1.25%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 25/08/06 -
Price 0.09 0.10 0.10 0.10 0.14 0.09 0.08 -
P/RPS 0.40 0.64 1.44 0.35 0.71 0.66 1.32 -54.78%
P/EPS 3.56 5.88 11.76 3.70 7.78 9.00 15.38 -62.20%
EY 28.11 17.00 8.50 27.04 12.86 11.11 6.50 164.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.50 0.53 0.78 0.53 0.47 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment