[ARBB] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 32.93%
YoY- -51.69%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 45,306 36,964 56,410 54,298 52,796 48,696 65,786 -22.06%
PBT 3,664 3,164 2,982 2,424 1,882 980 4,410 -11.65%
Tax -200 -200 -361 -236 -236 -200 -901 -63.43%
NP 3,464 2,964 2,621 2,188 1,646 780 3,509 -0.85%
-
NP to SH 3,464 2,964 2,621 2,188 1,646 780 3,509 -0.85%
-
Tax Rate 5.46% 6.32% 12.11% 9.74% 12.54% 20.41% 20.43% -
Total Cost 41,842 34,000 53,789 52,110 51,150 47,916 62,277 -23.34%
-
Net Worth 97,235 96,572 95,946 94,813 93,192 93,234 83,342 10.85%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 97,235 96,572 95,946 94,813 93,192 93,234 83,342 10.85%
NOSH 60,771 60,737 60,725 60,777 60,514 60,937 54,472 7.58%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.65% 8.02% 4.65% 4.03% 3.12% 1.60% 5.33% -
ROE 3.56% 3.07% 2.73% 2.31% 1.77% 0.84% 4.21% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 74.55 60.86 92.89 89.34 87.24 79.91 120.77 -27.56%
EPS 5.70 4.88 4.31 3.60 2.72 1.28 6.44 -7.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.58 1.56 1.54 1.53 1.53 3.03%
Adjusted Per Share Value based on latest NOSH - 61,044
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.73 3.04 4.64 4.47 4.34 4.01 5.41 -22.00%
EPS 0.28 0.24 0.22 0.18 0.14 0.06 0.29 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0794 0.0789 0.078 0.0767 0.0767 0.0686 10.82%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.15 0.99 0.75 0.60 0.70 0.63 0.66 -
P/RPS 1.54 1.63 0.81 0.67 0.80 0.79 0.55 99.03%
P/EPS 20.18 20.29 17.38 16.67 25.74 49.22 10.25 57.27%
EY 4.96 4.93 5.75 6.00 3.89 2.03 9.76 -36.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.47 0.38 0.45 0.41 0.43 41.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 28/02/07 29/11/06 25/08/06 29/05/06 28/02/06 -
Price 1.13 1.15 1.02 0.65 0.69 0.70 0.69 -
P/RPS 1.52 1.89 1.10 0.73 0.79 0.88 0.57 92.64%
P/EPS 19.82 23.57 23.63 18.06 25.37 54.69 10.71 50.90%
EY 5.04 4.24 4.23 5.54 3.94 1.83 9.34 -33.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.65 0.42 0.45 0.46 0.45 35.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment