[ARBB] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 19.79%
YoY- -25.31%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 45,373 45,306 36,964 56,410 54,298 52,796 48,696 -4.59%
PBT 3,750 3,664 3,164 2,982 2,424 1,882 980 144.44%
Tax -200 -200 -200 -361 -236 -236 -200 0.00%
NP 3,550 3,464 2,964 2,621 2,188 1,646 780 174.38%
-
NP to SH 3,550 3,464 2,964 2,621 2,188 1,646 780 174.38%
-
Tax Rate 5.33% 5.46% 6.32% 12.11% 9.74% 12.54% 20.41% -
Total Cost 41,822 41,842 34,000 53,789 52,110 51,150 47,916 -8.66%
-
Net Worth 98,494 97,235 96,572 95,946 94,813 93,192 93,234 3.72%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 98,494 97,235 96,572 95,946 94,813 93,192 93,234 3.72%
NOSH 60,799 60,771 60,737 60,725 60,777 60,514 60,937 -0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.83% 7.65% 8.02% 4.65% 4.03% 3.12% 1.60% -
ROE 3.60% 3.56% 3.07% 2.73% 2.31% 1.77% 0.84% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 74.63 74.55 60.86 92.89 89.34 87.24 79.91 -4.45%
EPS 5.84 5.70 4.88 4.31 3.60 2.72 1.28 174.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.60 1.59 1.58 1.56 1.54 1.53 3.88%
Adjusted Per Share Value based on latest NOSH - 60,689
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.73 3.73 3.04 4.64 4.47 4.34 4.01 -4.70%
EPS 0.29 0.28 0.24 0.22 0.18 0.14 0.06 185.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.08 0.0794 0.0789 0.078 0.0767 0.0767 3.69%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.18 1.15 0.99 0.75 0.60 0.70 0.63 -
P/RPS 1.58 1.54 1.63 0.81 0.67 0.80 0.79 58.67%
P/EPS 20.21 20.18 20.29 17.38 16.67 25.74 49.22 -44.72%
EY 4.95 4.96 4.93 5.75 6.00 3.89 2.03 81.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.62 0.47 0.38 0.45 0.41 46.84%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 29/08/07 29/05/07 28/02/07 29/11/06 25/08/06 29/05/06 -
Price 1.25 1.13 1.15 1.02 0.65 0.69 0.70 -
P/RPS 1.67 1.52 1.89 1.10 0.73 0.79 0.88 53.22%
P/EPS 21.40 19.82 23.57 23.63 18.06 25.37 54.69 -46.47%
EY 4.67 5.04 4.24 4.23 5.54 3.94 1.83 86.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.72 0.65 0.42 0.45 0.46 40.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment