[ARKA] YoY Cumulative Quarter Result on 28-Feb-2006 [#3]

Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- -66.51%
YoY- -68.62%
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 34,753 27,220 32,399 33,653 32,466 35,000 30,192 2.37%
PBT -1,066 -299 -846 -2,711 -2,100 -1,884 -2,406 -12.67%
Tax -221 -229 -10 -23 446 461 206 -
NP -1,287 -528 -856 -2,734 -1,654 -1,423 -2,200 -8.54%
-
NP to SH -1,339 -758 -1,053 -2,789 -1,654 -1,423 -2,200 -7.93%
-
Tax Rate - - - - - - - -
Total Cost 36,040 27,748 33,255 36,387 34,120 36,423 32,392 1.79%
-
Net Worth 27,435 22,817 19,435 15,075 17,990 20,576 22,578 3.29%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 27,435 22,817 19,435 15,075 17,990 20,576 22,578 3.29%
NOSH 40,948 31,691 29,008 28,991 29,017 28,981 28,947 5.94%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin -3.70% -1.94% -2.64% -8.12% -5.09% -4.07% -7.29% -
ROE -4.88% -3.32% -5.42% -18.50% -9.19% -6.92% -9.74% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 84.87 85.89 111.69 116.08 111.88 120.77 104.30 -3.37%
EPS -3.27 -1.85 -3.63 -9.62 -5.70 -4.91 -7.60 -13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.72 0.67 0.52 0.62 0.71 0.78 -2.49%
Adjusted Per Share Value based on latest NOSH - 28,987
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 53.26 41.72 49.65 51.58 49.76 53.64 46.27 2.37%
EPS -2.05 -1.16 -1.61 -4.27 -2.53 -2.18 -3.37 -7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4205 0.3497 0.2979 0.231 0.2757 0.3154 0.346 3.30%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.39 0.68 0.36 0.58 0.60 0.87 0.85 -
P/RPS 0.46 0.79 0.32 0.50 0.54 0.72 0.81 -8.99%
P/EPS -11.93 -28.43 -9.92 -6.03 -10.53 -17.72 -11.18 1.08%
EY -8.38 -3.52 -10.08 -16.59 -9.50 -5.64 -8.94 -1.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.94 0.54 1.12 0.97 1.23 1.09 -9.97%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 -
Price 0.34 0.67 0.36 0.60 0.58 0.90 0.62 -
P/RPS 0.40 0.78 0.32 0.52 0.52 0.75 0.59 -6.26%
P/EPS -10.40 -28.01 -9.92 -6.24 -10.18 -18.33 -8.16 4.12%
EY -9.62 -3.57 -10.08 -16.03 -9.83 -5.46 -12.26 -3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.54 1.15 0.94 1.27 0.79 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment