[ARKA] QoQ Quarter Result on 30-Nov-2008 [#2]

Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -207.84%
YoY- -243.75%
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 12,006 10,430 9,170 12,447 13,136 11,629 8,955 21.52%
PBT 1,185 -1,032 -1,625 -14 573 -684 -349 -
Tax -405 -191 266 -229 -258 -224 -50 301.79%
NP 780 -1,223 -1,359 -243 315 -908 -399 -
-
NP to SH 791 -1,192 -1,319 -275 255 -955 -453 -
-
Tax Rate 34.18% - - - 45.03% - - -
Total Cost 11,226 11,653 10,529 12,690 12,821 12,537 9,354 12.89%
-
Net Worth 27,049 26,215 27,445 28,731 28,790 23,902 22,788 12.07%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 27,049 26,215 27,445 28,731 28,790 23,902 22,788 12.07%
NOSH 40,984 40,962 40,962 41,044 41,129 34,146 31,650 18.74%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 6.50% -11.73% -14.82% -1.95% 2.40% -7.81% -4.46% -
ROE 2.92% -4.55% -4.81% -0.96% 0.89% -4.00% -1.99% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 29.29 25.46 22.39 30.33 31.94 34.06 28.29 2.33%
EPS 1.93 -2.91 -3.22 -0.67 0.62 -2.33 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.67 0.70 0.70 0.70 0.72 -5.62%
Adjusted Per Share Value based on latest NOSH - 41,044
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 18.44 16.02 14.09 19.12 20.18 17.86 13.76 21.48%
EPS 1.22 -1.83 -2.03 -0.42 0.39 -1.47 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4155 0.4027 0.4216 0.4414 0.4423 0.3672 0.3501 12.05%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.45 0.31 0.39 0.40 0.59 0.60 0.68 -
P/RPS 1.54 1.22 1.74 1.32 1.85 1.76 2.40 -25.54%
P/EPS 23.32 -10.65 -12.11 -59.70 95.16 -21.45 -47.51 -
EY 4.29 -9.39 -8.26 -1.68 1.05 -4.66 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.48 0.58 0.57 0.84 0.86 0.94 -19.36%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 -
Price 0.69 0.31 0.34 0.30 0.40 0.59 0.67 -
P/RPS 2.36 1.22 1.52 0.99 1.25 1.73 2.37 -0.28%
P/EPS 35.75 -10.65 -10.56 -44.78 64.52 -21.10 -46.81 -
EY 2.80 -9.39 -9.47 -2.23 1.55 -4.74 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.48 0.51 0.43 0.57 0.84 0.93 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment