[ENRA] YoY TTM Result on 31-Mar-2017 [#4]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -496.33%
YoY- -908.81%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 226,646 164,706 75,286 179,338 129,259 101,238 66,300 22.71%
PBT 8,362 -24,544 -781 28,521 23,064 10,260 10,191 -3.24%
Tax -3,881 -2,138 1,075 -93,000 -8,681 -1,455 -3,293 2.77%
NP 4,481 -26,682 294 -64,479 14,383 8,805 6,898 -6.93%
-
NP to SH 2,480 -24,534 1,021 -72,081 8,912 8,805 6,898 -15.66%
-
Tax Rate 46.41% - - 326.08% 37.64% 14.18% 32.31% -
Total Cost 222,165 191,388 74,992 243,817 114,876 92,433 59,402 24.56%
-
Net Worth 121,427 122,776 151,608 153,792 234,788 223,957 134,797 -1.72%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 4,047 - 6,071 - 10,794 - - -
Div Payout % 163.21% - 594.65% - 121.13% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 121,427 122,776 151,608 153,792 234,788 223,957 134,797 -1.72%
NOSH 136,208 136,208 136,208 136,208 134,936 135,133 134,797 0.17%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.98% -16.20% 0.39% -35.95% 11.13% 8.70% 10.40% -
ROE 2.04% -19.98% 0.67% -46.87% 3.80% 3.93% 5.12% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 167.99 122.08 55.80 131.66 95.79 74.92 49.18 22.69%
EPS 1.84 -18.18 0.76 -52.92 6.60 6.52 5.12 -15.66%
DPS 3.00 0.00 4.50 0.00 8.00 0.00 0.00 -
NAPS 0.90 0.91 1.1237 1.1291 1.74 1.6573 1.00 -1.73%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 151.40 110.02 50.29 119.80 86.35 67.63 44.29 22.71%
EPS 1.66 -16.39 0.68 -48.15 5.95 5.88 4.61 -15.64%
DPS 2.70 0.00 4.06 0.00 7.21 0.00 0.00 -
NAPS 0.8111 0.8202 1.0128 1.0273 1.5684 1.496 0.9005 -1.72%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.20 1.15 2.66 2.83 2.05 2.06 1.05 -
P/RPS 0.71 0.94 4.77 2.15 2.14 2.75 2.13 -16.71%
P/EPS 65.28 -6.32 351.50 -5.35 31.04 31.62 20.52 21.25%
EY 1.53 -15.81 0.28 -18.70 3.22 3.16 4.87 -17.53%
DY 2.50 0.00 1.69 0.00 3.90 0.00 0.00 -
P/NAPS 1.33 1.26 2.37 2.51 1.18 1.24 1.05 4.01%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 29/05/19 30/05/18 25/05/17 23/05/16 29/05/15 27/05/14 -
Price 0.97 1.52 2.55 2.89 2.12 2.05 0.85 -
P/RPS 0.58 1.25 4.57 2.19 2.21 2.74 1.73 -16.63%
P/EPS 52.77 -8.36 336.97 -5.46 32.10 31.46 16.61 21.22%
EY 1.89 -11.96 0.30 -18.31 3.12 3.18 6.02 -17.54%
DY 3.09 0.00 1.76 0.00 3.77 0.00 0.00 -
P/NAPS 1.08 1.67 2.27 2.56 1.22 1.24 0.85 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment