[YTLCMT] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 428.65%
YoY- 2.42%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 112,271 100,183 100,235 108,479 111,469 89,415 89,883 16.02%
PBT 19,338 19,170 20,921 20,902 10,024 18,241 19,418 -0.27%
Tax -4,071 -4,367 -2,474 -2,542 -6,551 -5,650 -731 215.17%
NP 15,267 14,803 18,447 18,360 3,473 12,591 18,687 -12.63%
-
NP to SH 15,267 14,803 18,447 18,360 3,473 12,591 18,687 -12.63%
-
Tax Rate 21.05% 22.78% 11.83% 12.16% 65.35% 30.97% 3.76% -
Total Cost 97,004 85,380 81,788 90,119 107,996 76,824 71,196 22.97%
-
Net Worth 316,205 300,794 297,442 280,079 261,001 265,608 259,646 14.08%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 27,859 - - - 7,035 - - -
Div Payout % 182.48% - - - 202.57% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 316,205 300,794 297,442 280,079 261,001 265,608 259,646 14.08%
NOSH 139,297 139,256 139,644 70,371 70,350 72,570 75,259 50.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.60% 14.78% 18.40% 16.92% 3.12% 14.08% 20.79% -
ROE 4.83% 4.92% 6.20% 6.56% 1.33% 4.74% 7.20% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 80.60 71.94 71.78 154.15 158.45 123.21 119.43 -23.11%
EPS 10.96 10.63 13.21 26.09 2.47 17.35 24.83 -42.11%
DPS 20.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.27 2.16 2.13 3.98 3.71 3.66 3.45 -24.40%
Adjusted Per Share Value based on latest NOSH - 70,371
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.79 14.09 14.10 15.26 15.68 12.58 12.64 16.03%
EPS 2.15 2.08 2.59 2.58 0.49 1.77 2.63 -12.60%
DPS 3.92 0.00 0.00 0.00 0.99 0.00 0.00 -
NAPS 0.4448 0.4231 0.4184 0.394 0.3671 0.3736 0.3652 14.08%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 2.82 2.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.50 3.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.73 27.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.89 3.70 0.00 0.00 0.00 0.00 0.00 -
DY 7.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 -
Price 2.78 2.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.45 4.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.36 27.19 0.00 0.00 0.00 0.00 0.00 -
EY 3.94 3.68 0.00 0.00 0.00 0.00 0.00 -
DY 7.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment