[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 23.79%
YoY- 45.26%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 170,392 209,879 216,326 217,292 209,720 172,734 167,772 1.03%
PBT 18,448 24,193 26,358 24,020 18,920 18,300 17,080 5.26%
Tax -2,572 -4,063 -2,650 -1,856 -1,016 -2,212 -844 110.05%
NP 15,876 20,130 23,708 22,164 17,904 16,088 16,236 -1.48%
-
NP to SH 15,876 20,130 23,708 22,164 17,904 16,088 16,236 -1.48%
-
Tax Rate 13.94% 16.79% 10.05% 7.73% 5.37% 12.09% 4.94% -
Total Cost 154,516 189,749 192,618 195,128 191,816 156,646 151,536 1.30%
-
Net Worth 96,597 92,509 90,076 83,226 84,833 80,402 76,358 16.95%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 10,099 - - 16,158 8,080 - -
Div Payout % - 50.17% - - 90.25% 50.23% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 96,597 92,509 90,076 83,226 84,833 80,402 76,358 16.95%
NOSH 40,417 40,397 40,393 40,401 40,397 40,403 40,401 0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.32% 9.59% 10.96% 10.20% 8.54% 9.31% 9.68% -
ROE 16.44% 21.76% 26.32% 26.63% 21.10% 20.01% 21.26% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 421.58 519.54 535.55 537.84 519.15 427.53 415.26 1.01%
EPS 39.28 49.83 58.69 54.86 44.32 39.82 40.19 -1.51%
DPS 0.00 25.00 0.00 0.00 40.00 20.00 0.00 -
NAPS 2.39 2.29 2.23 2.06 2.10 1.99 1.89 16.92%
Adjusted Per Share Value based on latest NOSH - 40,403
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 36.05 44.40 45.77 45.97 44.37 36.55 35.50 1.02%
EPS 3.36 4.26 5.02 4.69 3.79 3.40 3.44 -1.55%
DPS 0.00 2.14 0.00 0.00 3.42 1.71 0.00 -
NAPS 0.2044 0.1957 0.1906 0.1761 0.1795 0.1701 0.1616 16.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.95 3.47 2.49 2.53 2.53 2.55 2.24 -
P/RPS 0.94 0.67 0.46 0.47 0.49 0.60 0.54 44.65%
P/EPS 10.06 6.96 4.24 4.61 5.71 6.40 5.57 48.25%
EY 9.94 14.36 23.57 21.68 17.52 15.62 17.94 -32.51%
DY 0.00 7.20 0.00 0.00 15.81 7.84 0.00 -
P/NAPS 1.65 1.52 1.12 1.23 1.20 1.28 1.19 24.31%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 25/08/11 27/05/11 25/02/11 26/11/10 -
Price 3.88 4.01 2.80 2.48 2.56 2.77 2.25 -
P/RPS 0.92 0.77 0.52 0.46 0.49 0.65 0.54 42.60%
P/EPS 9.88 8.05 4.77 4.52 5.78 6.96 5.60 45.95%
EY 10.12 12.43 20.96 22.12 17.31 14.38 17.86 -31.50%
DY 0.00 6.23 0.00 0.00 15.63 7.22 0.00 -
P/NAPS 1.62 1.75 1.26 1.20 1.22 1.39 1.19 22.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment