[ECOFIRS] QoQ Cumulative Quarter Result on 30-Nov-2017 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 764.18%
YoY- 374.45%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 44,718 181,232 120,520 85,219 44,785 127,205 61,659 -19.23%
PBT 6,065 50,336 40,129 33,276 4,846 19,836 13,659 -41.71%
Tax -1,377 -5,809 -4,595 -2,192 -1,259 -3,727 -5,302 -59.19%
NP 4,688 44,527 35,534 31,084 3,587 16,109 8,357 -31.91%
-
NP to SH 4,694 44,596 35,598 31,119 3,601 15,618 7,849 -28.95%
-
Tax Rate 22.70% 11.54% 11.45% 6.59% 25.98% 18.79% 38.82% -
Total Cost 40,030 136,705 84,986 54,135 41,198 111,096 53,302 -17.33%
-
Net Worth 316,606 299,981 290,985 286,568 259,019 254,923 247,133 17.90%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 316,606 299,981 290,985 286,568 259,019 254,923 247,133 17.90%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 10.48% 24.57% 29.48% 36.48% 8.01% 12.66% 13.55% -
ROE 1.48% 14.87% 12.23% 10.86% 1.39% 6.13% 3.18% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 5.57 22.56 15.01 10.61 5.58 15.84 7.68 -19.22%
EPS 0.58 5.55 4.43 3.87 0.45 1.96 0.98 -29.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3942 0.3735 0.3623 0.3568 0.3225 0.3174 0.3077 17.90%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 3.70 15.00 9.98 7.05 3.71 10.53 5.10 -19.21%
EPS 0.39 3.69 2.95 2.58 0.30 1.29 0.65 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2483 0.2409 0.2372 0.2144 0.211 0.2046 17.89%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.305 0.30 0.30 0.31 0.295 0.295 0.265 -
P/RPS 5.48 1.33 2.00 2.92 5.29 1.86 3.45 36.02%
P/EPS 52.19 5.40 6.77 8.00 65.80 15.17 27.12 54.53%
EY 1.92 18.51 14.77 12.50 1.52 6.59 3.69 -35.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.83 0.87 0.91 0.93 0.86 -7.08%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 -
Price 0.30 0.31 0.30 0.29 0.315 0.29 0.31 -
P/RPS 5.39 1.37 2.00 2.73 5.65 1.83 4.04 21.12%
P/EPS 51.33 5.58 6.77 7.48 70.26 14.91 31.72 37.71%
EY 1.95 17.91 14.77 13.36 1.42 6.71 3.15 -27.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.83 0.81 0.98 0.91 1.01 -17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment