[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -58.01%
YoY- -16.49%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 28,984 153,112 66,920 326,584 369,408 218,344 170,080 -25.53%
PBT -4,220 35,980 8,756 16,600 33,916 15,064 17,960 -
Tax -1,856 -9,356 -3,808 -6,020 -21,212 -7,468 -1,736 1.11%
NP -6,076 26,624 4,948 10,580 12,704 7,596 16,224 -
-
NP to SH -6,068 26,632 4,956 10,572 12,660 7,568 16,224 -
-
Tax Rate - 26.00% 43.49% 36.27% 62.54% 49.58% 9.67% -
Total Cost 35,060 126,488 61,972 316,004 356,704 210,748 153,856 -21.83%
-
Net Worth 284,437 283,944 266,861 227,844 213,637 74,196 68,807 26.67%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 284,437 283,944 266,861 227,844 213,637 74,196 68,807 26.67%
NOSH 948,125 979,117 953,076 911,379 791,249 370,980 362,142 17.39%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -20.96% 17.39% 7.39% 3.24% 3.44% 3.48% 9.54% -
ROE -2.13% 9.38% 1.86% 4.64% 5.93% 10.20% 23.58% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.06 15.64 7.02 35.83 46.69 58.86 46.96 -36.55%
EPS -0.64 2.72 0.52 1.16 1.60 2.08 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.28 0.25 0.27 0.20 0.19 7.90%
Adjusted Per Share Value based on latest NOSH - 911,379
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.95 10.28 4.49 21.94 24.81 14.67 11.42 -25.50%
EPS -0.41 1.79 0.33 0.71 0.85 0.51 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.1907 0.1792 0.153 0.1435 0.0498 0.0462 26.67%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.08 0.11 0.10 0.29 0.15 0.12 0.14 -
P/RPS 2.62 0.70 1.42 0.81 0.32 0.20 0.30 43.48%
P/EPS -12.50 4.04 19.23 25.00 9.38 5.88 3.13 -
EY -8.00 24.73 5.20 4.00 10.67 17.00 32.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.36 1.16 0.56 0.60 0.74 -15.46%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 25/08/09 25/08/08 28/08/07 28/08/06 25/08/05 27/08/04 -
Price 0.09 0.10 0.09 0.25 0.14 0.12 0.14 -
P/RPS 2.94 0.64 1.28 0.70 0.30 0.20 0.30 46.26%
P/EPS -14.06 3.68 17.31 21.55 8.75 5.88 3.13 -
EY -7.11 27.20 5.78 4.64 11.43 17.00 32.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.32 1.00 0.52 0.60 0.74 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment