[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 327.18%
YoY- -64.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 150,545 599,769 449,928 289,494 131,338 751,804 607,119 -60.56%
PBT 11,552 30,291 26,018 11,512 3,288 39,709 40,043 -56.37%
Tax -2,445 -6,287 -5,171 -2,673 -879 -6,535 -7,234 -51.51%
NP 9,107 24,004 20,847 8,839 2,409 33,174 32,809 -57.48%
-
NP to SH 8,803 22,771 19,917 8,360 1,957 30,437 29,954 -55.83%
-
Tax Rate 21.17% 20.76% 19.87% 23.22% 26.73% 16.46% 18.07% -
Total Cost 141,438 575,765 429,081 280,655 128,929 718,630 574,310 -60.74%
-
Net Worth 233,308 224,585 220,002 209,484 201,512 198,530 199,049 11.17%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,952 - - - 1,445 - -
Div Payout % - 8.58% - - - 4.75% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 233,308 224,585 220,002 209,484 201,512 198,530 199,049 11.17%
NOSH 196,057 195,292 194,692 193,967 193,762 192,748 193,251 0.96%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.05% 4.00% 4.63% 3.05% 1.83% 4.41% 5.40% -
ROE 3.77% 10.14% 9.05% 3.99% 0.97% 15.33% 15.05% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 76.79 307.11 231.10 149.25 67.78 390.04 314.16 -60.94%
EPS 4.49 11.66 10.23 4.31 1.01 15.75 15.50 -56.25%
DPS 0.00 1.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.19 1.15 1.13 1.08 1.04 1.03 1.03 10.11%
Adjusted Per Share Value based on latest NOSH - 195,213
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.95 75.51 56.64 36.45 16.54 94.65 76.43 -60.56%
EPS 1.11 2.87 2.51 1.05 0.25 3.83 3.77 -55.77%
DPS 0.00 0.25 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.2937 0.2827 0.277 0.2637 0.2537 0.2499 0.2506 11.17%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.05 1.09 0.92 0.94 0.84 0.90 0.98 -
P/RPS 1.37 0.35 0.40 0.63 1.24 0.23 0.31 169.54%
P/EPS 23.39 9.35 8.99 21.81 83.17 5.70 6.32 139.45%
EY 4.28 10.70 11.12 4.59 1.20 17.55 15.82 -58.20%
DY 0.00 0.92 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.88 0.95 0.81 0.87 0.81 0.87 0.95 -4.97%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 -
Price 0.98 0.97 1.18 0.90 1.00 0.85 0.76 -
P/RPS 1.28 0.32 0.51 0.60 1.48 0.22 0.24 205.56%
P/EPS 21.83 8.32 11.53 20.88 99.01 5.38 4.90 170.99%
EY 4.58 12.02 8.67 4.79 1.01 18.58 20.39 -63.08%
DY 0.00 1.03 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 0.82 0.84 1.04 0.83 0.96 0.83 0.74 7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment