[POHUAT] YoY Cumulative Quarter Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 53.87%
YoY- -30.72%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 501,686 442,788 508,916 432,417 442,584 383,170 313,754 8.12%
PBT 42,408 37,323 44,233 31,160 45,387 33,916 27,486 7.48%
Tax -6,653 -7,496 -8,170 -5,027 -7,901 -6,155 -4,491 6.76%
NP 35,755 29,827 36,063 26,133 37,486 27,761 22,995 7.62%
-
NP to SH 35,755 29,827 36,068 26,278 37,931 28,006 23,334 7.36%
-
Tax Rate 15.69% 20.08% 18.47% 16.13% 17.41% 18.15% 16.34% -
Total Cost 465,931 412,961 472,853 406,284 405,098 355,409 290,759 8.16%
-
Net Worth 462,217 387,796 345,746 298,476 273,590 226,054 196,567 15.30%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 2,649 11,644 8,852 4,391 10,678 12,807 6,404 -13.66%
Div Payout % 7.41% 39.04% 24.54% 16.71% 28.15% 45.73% 27.45% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 462,217 387,796 345,746 298,476 273,590 226,054 196,567 15.30%
NOSH 278,299 245,454 236,739 233,232 213,575 213,460 106,742 17.30%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 7.13% 6.74% 7.09% 6.04% 8.47% 7.25% 7.33% -
ROE 7.74% 7.69% 10.43% 8.80% 13.86% 12.39% 11.87% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 189.34 190.12 229.95 196.94 207.23 179.50 293.93 -7.06%
EPS 13.49 12.92 16.30 11.97 17.76 13.12 21.86 -7.72%
DPS 1.00 5.00 4.00 2.00 5.00 6.00 6.00 -25.79%
NAPS 1.7444 1.6651 1.5622 1.3594 1.281 1.059 1.8415 -0.89%
Adjusted Per Share Value based on latest NOSH - 233,232
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 189.32 167.09 192.04 163.18 167.01 144.59 118.40 8.12%
EPS 13.49 11.26 13.61 9.92 14.31 10.57 8.81 7.35%
DPS 1.00 4.39 3.34 1.66 4.03 4.83 2.42 -13.68%
NAPS 1.7442 1.4634 1.3047 1.1263 1.0324 0.853 0.7418 15.29%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.35 1.20 1.50 1.49 1.92 1.49 2.82 -
P/RPS 0.71 0.63 0.65 0.76 0.93 0.83 0.96 -4.89%
P/EPS 10.00 9.37 9.20 12.45 10.81 11.36 12.90 -4.15%
EY 10.00 10.67 10.86 8.03 9.25 8.81 7.75 4.33%
DY 0.74 4.17 2.67 1.34 2.60 4.03 2.13 -16.14%
P/NAPS 0.77 0.72 0.96 1.10 1.50 1.41 1.53 -10.80%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 -
Price 1.42 1.38 1.57 1.43 1.96 1.53 2.90 -
P/RPS 0.75 0.73 0.68 0.73 0.95 0.85 0.99 -4.51%
P/EPS 10.52 10.78 9.63 11.95 11.04 11.66 13.27 -3.79%
EY 9.50 9.28 10.38 8.37 9.06 8.58 7.54 3.92%
DY 0.70 3.62 2.55 1.40 2.55 3.92 2.07 -16.51%
P/NAPS 0.81 0.83 1.00 1.05 1.53 1.44 1.57 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment