[ACME] YoY Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 32.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
Revenue 31,158 27,917 28,432 50,082 0 25,692 31,722 -0.33%
PBT 277 2,172 5,297 1,734 0 147 -573 -
Tax -126 -460 -1,744 -687 0 -42 -1 147.48%
NP 151 1,712 3,553 1,047 0 105 -574 -
-
NP to SH 151 1,712 3,553 1,047 0 105 -574 -
-
Tax Rate 45.49% 21.18% 32.92% 39.62% - 28.57% - -
Total Cost 31,007 26,205 24,879 49,035 0 25,587 32,296 -0.76%
-
Net Worth 58,588 72,650 69,752 53,332 0 45,230 54,590 1.33%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
Net Worth 58,588 72,650 69,752 53,332 0 45,230 54,590 1.33%
NOSH 215,714 219,487 217,975 213,673 39,811 40,384 40,139 37.03%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
NP Margin 0.48% 6.13% 12.50% 2.09% 0.00% 0.41% -1.81% -
ROE 0.26% 2.36% 5.09% 1.96% 0.00% 0.23% -1.05% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
RPS 14.44 12.72 13.04 23.44 0.00 63.62 79.03 -27.27%
EPS 0.07 0.78 1.63 0.49 0.00 0.26 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2716 0.331 0.32 0.2496 0.00 1.12 1.36 -26.05%
Adjusted Per Share Value based on latest NOSH - 214,166
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
RPS 8.77 7.85 8.00 14.09 0.00 7.23 8.93 -0.33%
EPS 0.04 0.48 1.00 0.29 0.00 0.03 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1648 0.2044 0.1962 0.1501 0.00 0.1273 0.1536 1.32%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 30/03/07 31/03/06 -
Price 0.99 1.50 0.85 0.99 1.15 1.09 0.71 -
P/RPS 6.85 11.79 6.52 4.22 0.00 1.71 0.90 46.27%
P/EPS 1,414.29 192.31 52.15 202.04 0.00 419.23 -49.65 -
EY 0.07 0.52 1.92 0.49 0.00 0.24 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 4.53 2.66 3.97 0.00 0.97 0.52 44.06%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 CAGR
Date 30/09/11 30/09/10 29/09/09 24/09/08 - 24/05/07 25/05/06 -
Price 0.33 2.28 0.89 0.99 0.00 0.89 0.69 -
P/RPS 2.28 17.93 6.82 4.22 0.00 1.40 0.87 19.78%
P/EPS 471.43 292.31 54.60 202.04 0.00 342.31 -48.25 -
EY 0.21 0.34 1.83 0.49 0.00 0.29 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 6.89 2.78 3.97 0.00 0.79 0.51 17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment