[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 102.95%
YoY- 770.59%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 153,020 114,449 72,940 34,754 139,112 107,065 69,555 68.91%
PBT -2,282 274 217 120 -15,707 -9,813 -4,374 -35.11%
Tax 1,769 1,684 1,509 336 225 -40 -39 -
NP -513 1,958 1,726 456 -15,482 -9,853 -4,413 -76.08%
-
NP to SH -513 1,958 1,726 456 -15,482 -9,853 -4,413 -76.08%
-
Tax Rate - -614.60% -695.39% -280.00% - - - -
Total Cost 153,533 112,491 71,214 34,298 154,594 116,918 73,968 62.50%
-
Net Worth 63,875 67,517 66,384 65,142 67,313 60,737 66,863 -2.99%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 63,875 67,517 66,384 65,142 67,313 60,737 66,863 -2.99%
NOSH 638,750 675,172 663,846 651,428 673,130 674,862 668,636 -2.99%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -0.34% 1.71% 2.37% 1.31% -11.13% -9.20% -6.34% -
ROE -0.80% 2.90% 2.60% 0.70% -23.00% -16.22% -6.60% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 23.96 16.95 10.99 5.34 20.67 15.86 10.40 74.17%
EPS -0.08 0.29 0.26 0.07 -2.30 -1.46 -0.66 -75.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.09 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 651,428
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 18.26 13.66 8.70 4.15 16.60 12.78 8.30 68.91%
EPS -0.06 0.23 0.21 0.05 -1.85 -1.18 -0.53 -76.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0806 0.0792 0.0777 0.0803 0.0725 0.0798 -3.02%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.07 0.07 0.07 0.07 0.07 0.07 0.08 -
P/RPS 0.29 0.41 0.64 1.31 0.34 0.44 0.77 -47.75%
P/EPS -87.16 24.14 26.92 100.00 -3.04 -4.79 -12.12 271.23%
EY -1.15 4.14 3.71 1.00 -32.86 -20.86 -8.25 -73.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.70 0.70 0.70 0.78 0.80 -8.49%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 22/11/13 30/08/13 30/05/13 28/02/13 29/11/12 27/08/12 -
Price 0.07 0.075 0.065 0.07 0.065 0.06 0.08 -
P/RPS 0.29 0.44 0.59 1.31 0.31 0.38 0.77 -47.75%
P/EPS -87.16 25.86 25.00 100.00 -2.83 -4.11 -12.12 271.23%
EY -1.15 3.87 4.00 1.00 -35.38 -24.33 -8.25 -73.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.65 0.70 0.65 0.67 0.80 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment