[ECOWLD] QoQ Cumulative Quarter Result on 31-Jul-2014 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Revenue 158,027 148,395 112,360 0 76,727 0 49,473 299.58%
PBT 5,637 12,092 9,269 0 7,680 0 4,914 17.78%
Tax -2,674 -4,914 -3,460 0 -2,637 0 -1,555 90.90%
NP 2,963 7,178 5,809 0 5,043 0 3,359 -13.89%
-
NP to SH 3,059 7,181 5,809 0 5,043 0 3,359 -10.55%
-
Tax Rate 47.44% 40.64% 37.33% - 34.34% - 31.64% -
Total Cost 155,064 141,217 106,551 0 71,684 0 46,114 324.84%
-
Net Worth 331,391 327,331 324,695 0 324,373 0 320,746 3.97%
Dividend
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Net Worth 331,391 327,331 324,695 0 324,373 0 320,746 3.97%
NOSH 509,833 253,745 253,668 253,417 253,417 252,556 252,556 131.14%
Ratio Analysis
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
NP Margin 1.87% 4.84% 5.17% 0.00% 6.57% 0.00% 6.79% -
ROE 0.92% 2.19% 1.79% 0.00% 1.55% 0.00% 1.05% -
Per Share
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
RPS 31.00 58.48 44.29 0.00 30.28 0.00 19.59 72.88%
EPS 0.60 2.83 2.29 0.00 1.99 0.00 1.33 -61.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.29 1.28 0.00 1.28 0.00 1.27 -55.01%
Adjusted Per Share Value based on latest NOSH - 255,151
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
RPS 5.36 5.03 3.81 0.00 2.60 0.00 1.68 299.02%
EPS 0.10 0.24 0.20 0.00 0.17 0.00 0.11 -10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.111 0.1101 0.00 0.11 0.00 0.1088 3.95%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Date 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 -
Price 2.25 4.50 4.67 5.21 5.30 4.56 4.72 -
P/RPS 7.26 7.69 10.54 0.00 17.51 0.00 24.10 -76.09%
P/EPS 375.00 159.01 203.93 0.00 266.33 0.00 354.89 6.79%
EY 0.27 0.63 0.49 0.00 0.38 0.00 0.28 -4.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.49 3.65 0.00 4.14 0.00 3.72 -8.27%
Price Multiplier on Announcement Date
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Date 19/03/15 10/12/14 20/11/14 - 21/08/14 - 22/05/14 -
Price 1.98 3.95 4.31 0.00 4.84 0.00 5.10 -
P/RPS 6.39 6.75 9.73 0.00 15.99 0.00 26.04 -81.28%
P/EPS 330.00 139.58 188.21 0.00 243.22 0.00 383.46 -16.39%
EY 0.30 0.72 0.53 0.00 0.41 0.00 0.26 18.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 3.06 3.37 0.00 3.78 0.00 4.02 -28.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment