[ECOWLD] YoY Cumulative Quarter Result on 31-Jul-2014 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Revenue 2,025,650 1,805,449 1,030,126 0 40,826 45,609 48,790 69.13%
PBT 224,990 149,789 39,040 0 3,733 -1,376 -3,444 -
Tax -49,052 -49,862 -14,877 0 133 124 187 -
NP 175,938 99,927 24,163 0 3,866 -1,252 -3,257 -
-
NP to SH 175,938 99,927 24,259 0 3,866 -1,252 -3,257 -
-
Tax Rate 21.80% 33.29% 38.11% - -3.56% - - -
Total Cost 1,849,712 1,705,522 1,005,963 0 36,960 46,861 52,047 65.46%
-
Net Worth 4,239,890 3,260,029 1,897,910 0 298,162 298,946 295,402 45.60%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 4,239,890 3,260,029 1,897,910 0 298,162 298,946 295,402 45.60%
NOSH 2,944,368 2,362,340 1,426,999 253,417 252,679 255,510 252,480 41.40%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.69% 5.53% 2.35% 0.00% 9.47% -2.75% -6.68% -
ROE 4.15% 3.07% 1.28% 0.00% 1.30% -0.42% -1.10% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
RPS 68.80 76.43 72.19 0.00 16.16 17.85 19.32 19.61%
EPS 6.12 4.23 1.70 0.00 1.53 -0.49 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.38 1.33 0.00 1.18 1.17 1.17 2.97%
Adjusted Per Share Value based on latest NOSH - 255,151
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
RPS 68.52 61.07 34.85 0.00 1.38 1.54 1.65 69.13%
EPS 5.95 3.38 0.82 0.00 0.13 -0.04 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4342 1.1028 0.642 0.00 0.1009 0.1011 0.0999 45.60%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 29/06/12 30/06/11 30/06/10 -
Price 1.57 1.29 1.55 5.21 0.25 0.28 0.22 -
P/RPS 2.28 1.69 2.15 0.00 1.55 1.57 1.14 10.26%
P/EPS 26.27 30.50 91.18 0.00 16.34 -57.14 -17.05 -
EY 3.81 3.28 1.10 0.00 6.12 -1.75 -5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.93 1.17 0.00 0.21 0.24 0.19 27.93%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Date 14/09/17 27/09/16 17/09/15 - 29/08/12 29/08/11 25/08/10 -
Price 1.59 1.28 1.46 0.00 0.30 0.26 0.20 -
P/RPS 2.31 1.67 2.02 0.00 1.86 1.46 1.03 12.06%
P/EPS 26.61 30.26 85.88 0.00 19.61 -53.06 -15.50 -
EY 3.76 3.30 1.16 0.00 5.10 -1.88 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.10 0.00 0.25 0.22 0.17 30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment