[WTK] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 137.04%
YoY- -92.09%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 191,017 177,662 158,899 150,739 133,075 111,847 176,943 5.24%
PBT 9,762 -947 3,258 8,449 -3,371 -12,022 108 1930.76%
Tax -2,699 -1,037 11,910 -6,551 -2,237 -758 -128 667.51%
NP 7,063 -1,984 15,168 1,898 -5,608 -12,780 -20 -
-
NP to SH 7,089 -1,949 15,368 2,047 -5,527 -12,608 29 3849.10%
-
Tax Rate 27.65% - -365.56% 77.54% - - 118.52% -
Total Cost 183,954 179,646 143,731 148,841 138,683 124,627 176,963 2.62%
-
Net Worth 1,056,826 1,056,791 1,064,984 1,049,631 1,048,824 1,060,811 865,633 14.27%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 13,040 - - - 12,984 -
Div Payout % - - 84.86% - - - 44,774.16% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 1,056,826 1,056,791 1,064,984 1,049,631 1,048,824 1,060,811 865,633 14.27%
NOSH 434,907 433,111 434,687 435,531 435,196 434,758 432,816 0.32%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.70% -1.12% 9.55% 1.26% -4.21% -11.43% -0.01% -
ROE 0.67% -0.18% 1.44% 0.20% -0.53% -1.19% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 43.92 41.02 36.55 34.61 30.58 25.73 40.88 4.91%
EPS 1.63 -0.45 3.53 0.47 -1.27 -2.90 0.01 2911.91%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.43 2.44 2.45 2.41 2.41 2.44 2.00 13.90%
Adjusted Per Share Value based on latest NOSH - 435,531
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 39.68 36.91 33.01 31.32 27.65 23.24 36.76 5.24%
EPS 1.47 -0.40 3.19 0.43 -1.15 -2.62 0.01 2710.91%
DPS 0.00 0.00 2.71 0.00 0.00 0.00 2.70 -
NAPS 2.1956 2.1955 2.2125 2.1806 2.1789 2.2038 1.7984 14.27%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.13 1.36 1.07 1.13 1.17 0.76 0.73 -
P/RPS 2.57 3.32 2.93 3.26 3.83 2.95 1.79 27.35%
P/EPS 69.33 -302.22 30.27 240.43 -92.13 -26.21 10,895.05 -96.59%
EY 1.44 -0.33 3.30 0.42 -1.09 -3.82 0.01 2672.43%
DY 0.00 0.00 2.80 0.00 0.00 0.00 4.11 -
P/NAPS 0.47 0.56 0.44 0.47 0.49 0.31 0.37 17.34%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 -
Price 1.08 1.14 1.17 1.18 1.17 1.10 0.73 -
P/RPS 2.46 2.78 3.20 3.41 3.83 4.28 1.79 23.68%
P/EPS 66.26 -253.33 33.09 251.06 -92.13 -37.93 10,895.05 -96.69%
EY 1.51 -0.39 3.02 0.40 -1.09 -2.64 0.01 2761.81%
DY 0.00 0.00 2.56 0.00 0.00 0.00 4.11 -
P/NAPS 0.44 0.47 0.48 0.49 0.49 0.45 0.37 12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment