[ASTRO] QoQ Quarter Result on 31-Jul-2018 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -90.51%
YoY- -93.27%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 1,234,402 1,367,801 1,383,868 1,416,439 1,310,940 1,388,253 1,396,657 -7.92%
PBT 226,503 171,356 215,694 29,204 234,891 258,439 205,996 6.54%
Tax -57,188 -52,715 -62,075 -14,515 -61,016 -77,904 -59,997 -3.15%
NP 169,315 118,641 153,619 14,689 173,875 180,535 145,999 10.41%
-
NP to SH 176,196 118,398 153,215 16,579 174,729 181,787 146,684 13.03%
-
Tax Rate 25.25% 30.76% 28.78% 49.70% 25.98% 30.14% 29.13% -
Total Cost 1,065,087 1,249,160 1,230,249 1,401,750 1,137,065 1,207,718 1,250,658 -10.18%
-
Net Worth 692,982 585,046 614,718 580,305 684,582 653,821 664,287 2.86%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 104,286 78,214 130,347 130,347 130,347 182,485 156,303 -23.70%
Div Payout % 59.19% 66.06% 85.07% 786.22% 74.60% 100.38% 106.56% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 692,982 585,046 614,718 580,305 684,582 653,821 664,287 2.86%
NOSH 5,214,314 5,214,314 5,214,314 5,213,883 5,213,883 5,213,883 5,213,883 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 13.72% 8.67% 11.10% 1.04% 13.26% 13.00% 10.45% -
ROE 25.43% 20.24% 24.92% 2.86% 25.52% 27.80% 22.08% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 23.67 26.23 26.54 27.17 25.14 26.63 26.81 -7.98%
EPS 3.38 2.27 2.94 0.32 3.35 3.49 2.81 13.14%
DPS 2.00 1.50 2.50 2.50 2.50 3.50 3.00 -23.74%
NAPS 0.1329 0.1122 0.1179 0.1113 0.1313 0.1254 0.1275 2.81%
Adjusted Per Share Value based on latest NOSH - 5,213,883
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 23.67 26.22 26.53 27.16 25.13 26.62 26.78 -7.92%
EPS 3.38 2.27 2.94 0.32 3.35 3.49 2.81 13.14%
DPS 2.00 1.50 2.50 2.50 2.50 3.50 3.00 -23.74%
NAPS 0.1329 0.1122 0.1179 0.1113 0.1313 0.1254 0.1274 2.86%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.45 1.68 1.35 1.83 1.91 2.60 2.81 -
P/RPS 6.13 6.40 5.09 6.74 7.60 9.76 10.48 -30.12%
P/EPS 42.91 73.99 45.94 575.51 56.99 74.57 99.81 -43.12%
EY 2.33 1.35 2.18 0.17 1.75 1.34 1.00 76.02%
DY 1.38 0.89 1.85 1.37 1.31 1.35 1.07 18.54%
P/NAPS 10.91 14.97 11.45 16.44 14.55 20.73 22.04 -37.50%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 26/03/19 05/12/18 26/09/18 06/06/18 28/03/18 06/12/17 -
Price 1.51 1.53 1.29 1.66 1.83 2.02 2.80 -
P/RPS 6.38 5.83 4.86 6.11 7.28 7.59 10.45 -28.09%
P/EPS 44.69 67.38 43.90 522.05 54.61 57.94 99.45 -41.41%
EY 2.24 1.48 2.28 0.19 1.83 1.73 1.01 70.31%
DY 1.32 0.98 1.94 1.51 1.37 1.73 1.07 15.06%
P/NAPS 11.36 13.64 10.94 14.91 13.94 16.11 21.96 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment