[ASTRO] YoY Annualized Quarter Result on 31-Jul-2018 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

26-Sep-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2019

Quarter

31-Jul-2018 [#2]

Profit Trend

QoQ- -45.26%

YoY- -56.73%

Quarter Report

2. AMH_Q2_FY19_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Annualized Quarter Result
Revenue	4,243,548	4,287,800	4,941,568	5,454,758	5,491,686	5,582,248	5,398,268	-3.92%
YoY %	-1.03%	-13.23%	-9.41%	-0.67%	-1.62%	3.41%	-	-
Horiz. %	78.61%	79.43%	91.54%	101.05%	101.73%	103.41%	100.00%	-
PBT	607,998	568,632	894,588	528,190	1,217,432	897,970	829,336	-5.03%
YoY %	6.92%	-36.44%	69.37%	-56.61%	35.58%	8.28%	-	-
Horiz. %	73.31%	68.56%	107.87%	63.69%	146.80%	108.28%	100.00%	-
Tax	-147,078	-148,466	-220,268	-151,062	-342,548	-247,194	-225,844	-6.89%
YoY %	0.93%	32.60%	-45.81%	55.90%	-38.57%	-9.45%	-	-
Horiz. %	65.12%	65.74%	97.53%	66.89%	151.67%	109.45%	100.00%	-
NP	460,920	420,166	674,320	377,128	874,884	650,776	603,492	-4.38%
YoY %	9.70%	-37.69%	78.80%	-56.89%	34.44%	7.84%	-	-
Horiz. %	76.38%	69.62%	111.74%	62.49%	144.97%	107.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	456,746	414,980	691,064	382,616	884,330	655,206	611,082	-4.73%
YoY %	10.06%	-39.95%	80.62%	-56.73%	34.97%	7.22%	-	-
Horiz. %	74.74%	67.91%	113.09%	62.61%	144.72%	107.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	24.19%	26.11%	24.62%	28.60%	28.14%	27.53%	27.23%	-
YoY %	-7.35%	6.05%	-13.92%	1.63%	2.22%	1.10%	-	-
Horiz. %	88.84%	95.89%	90.41%	105.03%	103.34%	101.10%	100.00%	-
Total Cost	3,782,628	3,867,634	4,267,248	5,077,630	4,616,802	4,931,472	4,794,776	-3.87%
YoY %	-2.20%	-9.36%	-15.96%	9.98%	-6.38%	2.85%	-	-
Horiz. %	78.89%	80.66%	89.00%	105.90%	96.29%	102.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,066,366	938,611	755,554	580,305	679,652	558,852	648,495	8.63%
YoY %	13.61%	24.23%	30.20%	-14.62%	21.62%	-13.82%	-	-
Horiz. %	164.44%	144.74%	116.51%	89.48%	104.80%	86.18%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Dividend
Div	312,870	260,725	417,145	521,388	624,968	624,997	571,590	-9.54%
YoY %	20.00%	-37.50%	-19.99%	-16.57%	-0.00%	9.34%	-	-
Horiz. %	54.74%	45.61%	72.98%	91.22%	109.34%	109.34%	100.00%	-
Div Payout %	68.50%	62.83%	60.36%	136.27%	70.67%	95.39%	93.54%	-
YoY %	9.02%	4.09%	-55.71%	92.83%	-25.91%	1.98%	-	-
Horiz. %	73.23%	67.17%	64.53%	145.68%	75.55%	101.98%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Equity
Net Worth	1,066,366	938,611	755,554	580,305	679,652	558,852	648,495	8.63%
YoY %	13.61%	24.23%	30.20%	-14.62%	21.62%	-13.82%	-	-
Horiz. %	164.44%	144.74%	116.51%	89.48%	104.80%	86.18%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,314	5,213,883	5,208,068	5,208,314	5,196,275	0.05%
YoY %	0.00%	0.00%	0.01%	0.11%	-0.00%	0.23%	-	-
Horiz. %	100.35%	100.35%	100.35%	100.34%	100.23%	100.23%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Ratio Analysis
NP Margin	10.86%	9.80%	13.65%	6.91%	15.93%	11.66%	11.18%	-
YoY %	10.82%	-28.21%	97.54%	-56.62%	36.62%	4.29%	-	-
Horiz. %	97.14%	87.66%	122.09%	61.81%	142.49%	104.29%	100.00%	-
ROE	42.83%	44.21%	91.46%	65.93%	130.11%	117.24%	94.23%	-
YoY %	-3.12%	-51.66%	38.72%	-49.33%	10.98%	24.42%	-	-
Horiz. %	45.45%	46.92%	97.06%	69.97%	138.08%	124.42%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Per Share
RPS	81.38	82.23	94.77	104.62	105.45	107.18	103.89	-3.98%
YoY %	-1.03%	-13.23%	-9.42%	-0.79%	-1.61%	3.17%	-	-
Horiz. %	78.33%	79.15%	91.22%	100.70%	101.50%	103.17%	100.00%	-
EPS	8.76	7.96	13.26	7.34	16.98	12.58	11.76	-4.78%
YoY %	10.05%	-39.97%	80.65%	-56.77%	34.98%	6.97%	-	-
Horiz. %	74.49%	67.69%	112.76%	62.41%	144.39%	106.97%	100.00%	-
DPS	6.00	5.00	8.00	10.00	12.00	12.00	11.00	-9.60%
YoY %	20.00%	-37.50%	-20.00%	-16.67%	0.00%	9.09%	-	-
Horiz. %	54.55%	45.45%	72.73%	90.91%	109.09%	109.09%	100.00%	-
NAPS	0.2045	0.18	0.1449	0.1113	0.1305	0.1073	0.1248	8.57%
YoY %	13.61%	24.22%	30.19%	-14.71%	21.62%	-14.02%	-	-
Horiz. %	163.86%	144.23%	116.11%	89.18%	104.57%	85.98%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Adjusted Per Share Value based on latest NOSH - 5,213,883
RPS	81.31	82.16	94.68	104.52	105.22	106.96	103.43	-3.92%
YoY %	-1.03%	-13.22%	-9.41%	-0.67%	-1.63%	3.41%	-	-
Horiz. %	78.61%	79.44%	91.54%	101.05%	101.73%	103.41%	100.00%	-
EPS	8.75	7.95	13.24	7.33	16.94	12.55	11.71	-4.73%
YoY %	10.06%	-39.95%	80.63%	-56.73%	34.98%	7.17%	-	-
Horiz. %	74.72%	67.89%	113.07%	62.60%	144.66%	107.17%	100.00%	-
DPS	5.99	5.00	7.99	9.99	11.97	11.98	10.95	-9.55%
YoY %	19.80%	-37.42%	-20.02%	-16.54%	-0.08%	9.41%	-	-
Horiz. %	54.70%	45.66%	72.97%	91.23%	109.32%	109.41%	100.00%	-
NAPS	0.2043	0.1798	0.1448	0.1112	0.1302	0.1071	0.1243	8.62%
YoY %	13.63%	24.17%	30.22%	-14.59%	21.57%	-13.84%	-	-
Horiz. %	164.36%	144.65%	116.49%	89.46%	104.75%	86.16%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	-
Price	1.05	0.795	1.45	1.83	2.58	2.92	3.07	-
P/RPS	1.29	0.97	1.53	1.75	2.45	2.72	2.96	-12.91%
YoY %	32.99%	-36.60%	-12.57%	-28.57%	-9.93%	-8.11%	-	-
Horiz. %	43.58%	32.77%	51.69%	59.12%	82.77%	91.89%	100.00%	-
P/EPS	11.99	9.99	10.94	24.94	15.19	23.21	26.11	-12.15%
YoY %	20.02%	-8.68%	-56.13%	64.19%	-34.55%	-11.11%	-	-
Horiz. %	45.92%	38.26%	41.90%	95.52%	58.18%	88.89%	100.00%	-
EY	8.34	10.01	9.14	4.01	6.58	4.31	3.83	13.83%
YoY %	-16.68%	9.52%	127.93%	-39.06%	52.67%	12.53%	-	-
Horiz. %	217.75%	261.36%	238.64%	104.70%	171.80%	112.53%	100.00%	-
DY	5.71	6.29	5.52	5.46	4.65	4.11	3.58	8.08%
YoY %	-9.22%	13.95%	1.10%	17.42%	13.14%	14.80%	-	-
Horiz. %	159.50%	175.70%	154.19%	152.51%	129.89%	114.80%	100.00%	-
P/NAPS	5.13	4.42	10.01	16.44	19.77	27.21	24.60	-22.97%
YoY %	16.06%	-55.84%	-39.11%	-16.84%	-27.34%	10.61%	-	-
Horiz. %	20.85%	17.97%	40.69%	66.83%	80.37%	110.61%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Price Multiplier on Announcement Date
Date	21/09/21	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	15/09/15	-
Price	1.05	0.805	1.34	1.66	2.63	2.95	2.99	-
P/RPS	1.29	0.98	1.41	1.59	2.49	2.75	2.88	-12.51%
YoY %	31.63%	-30.50%	-11.32%	-36.14%	-9.45%	-4.51%	-	-
Horiz. %	44.79%	34.03%	48.96%	55.21%	86.46%	95.49%	100.00%	-
P/EPS	11.99	10.12	10.11	22.62	15.49	23.45	25.43	-11.76%
YoY %	18.48%	0.10%	-55.31%	46.03%	-33.94%	-7.79%	-	-
Horiz. %	47.15%	39.80%	39.76%	88.95%	60.91%	92.21%	100.00%	-
EY	8.34	9.89	9.89	4.42	6.46	4.26	3.93	13.34%
YoY %	-15.67%	0.00%	123.76%	-31.58%	51.64%	8.40%	-	-
Horiz. %	212.21%	251.65%	251.65%	112.47%	164.38%	108.40%	100.00%	-
DY	5.71	6.21	5.97	6.02	4.56	4.07	3.68	7.58%
YoY %	-8.05%	4.02%	-0.83%	32.02%	12.04%	10.60%	-	-
Horiz. %	155.16%	168.75%	162.23%	163.59%	123.91%	110.60%	100.00%	-
P/NAPS	5.13	4.47	9.25	14.91	20.15	27.49	23.96	-22.63%
YoY %	14.77%	-51.68%	-37.96%	-26.00%	-26.70%	14.73%	-	-
Horiz. %	21.41%	18.66%	38.61%	62.23%	84.10%	114.73%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

2024-05-10 16:40:00

EMA 5

10 Mins

BUY

2024-05-10 16:40:00

EMA 5

5 Mins

BUY

2024-05-10 16:40:00

MACD/RSI

5 Mins

BUY

2024-05-10 16:30:00

EMA 5

30 Mins

BUY

2024-05-10 16:05:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

393

MPI

MALAYSIAN PACIFIC INDUSTRIES

393

MYEG

MY E.G. SERVICES BHD

391

HLIND

HONG LEONG INDUSTRIES BHD

384

VSTECS

VSTECS BERHAD

368

YTLPOWR

YTL POWER INTERNATIONAL BHD

338

SNS

SNS NETWORK TECHNOLOGY BERHAD

277

PBBANK

PUBLIC BANK BHD

260

DNEX

DAGANG NEXCHANGE BERHAD

253

Daily Stocks

HSI-CXG

0.215

+0.05

217,838,000

HSI-HUT

0.145

-0.045

155,573,100

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

0.95

+0.035

134,943,100

TWL

0.025

-0.005

120,951,000

ICONIC-WA

0.04

-0.005

93,720,600

MRCB

0.695

+0.005

87,856,300

ICONIC

0.12

0.00

81,049,200

PMHLDG

0.29

-0.005

80,849,100

MYEG

0.985

0.00

76,825,400

More active Stocks

SBAGAN

5.60

+0.63

679,500

KLUANG

5.31

+0.50

213,000

NESTLE

129.00

+0.50

20,900

KOBAY

2.40

+0.47

26,014,600

SAM

5.70

+0.33

3,114,400

KUCHAI

2.14

+0.31

2,143,500

MNRB

2.48

+0.25

12,210,200

MCEHLDG

1.94

+0.23

8,191,500

MANULFE

2.35

+0.22

836,100

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.42

-0.96

130,700

PPB

15.48

-0.32

607,900

HEIM

23.58

-0.32

78,700

KLK

22.66

-0.26

356,800

HSI-HS6

0.35

-0.215

323,000

PETGAS

18.06

-0.20

217,700

IOICORP-C60

0.055

-0.195

20,000

ORIENT

6.97

-0.18

1,220,900

AJI

19.10

-0.18

446,000

HSI-HUY

0.69

-0.18

22,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More