[ASTRO] YoY TTM Result on 31-Jul-2018 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

26-Sep-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2019

Quarter

31-Jul-2018 [#2]

Profit Trend

QoQ- -30.65%

YoY- -29.59%

Quarter Report

2. AMH_Q2_FY19_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
TTM Result
Revenue	4,337,542	4,584,919	5,222,453	5,512,289	5,567,366	5,567,360	5,327,569	-3.36%
YoY %	-5.40%	-12.21%	-5.26%	-0.99%	0.00%	4.50%	-	-
Horiz. %	81.42%	86.06%	98.03%	103.47%	104.50%	104.50%	100.00%	-
PBT	712,526	699,702	834,344	728,530	1,005,244	863,707	771,196	-1.30%
YoY %	1.83%	-16.14%	14.52%	-27.53%	16.39%	12.00%	-	-
Horiz. %	92.39%	90.73%	108.19%	94.47%	130.35%	112.00%	100.00%	-
Tax	-164,324	-182,164	-224,924	-213,432	-276,198	-232,103	-221,145	-4.82%
YoY %	9.79%	19.01%	-5.38%	22.73%	-19.00%	-4.96%	-	-
Horiz. %	74.31%	82.37%	101.71%	96.51%	124.89%	104.96%	100.00%	-
NP	548,202	517,538	609,420	515,098	729,046	631,604	550,051	-0.05%
YoY %	5.92%	-15.08%	18.31%	-29.35%	15.43%	14.83%	-	-
Horiz. %	99.66%	94.09%	110.79%	93.65%	132.54%	114.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	560,730	517,256	617,145	519,779	738,246	637,380	558,919	0.05%
YoY %	8.40%	-16.19%	18.73%	-29.59%	15.83%	14.04%	-	-
Horiz. %	100.32%	92.55%	110.42%	93.00%	132.08%	114.04%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.06%	26.03%	26.96%	29.30%	27.48%	26.87%	28.68%	-
YoY %	-11.41%	-3.45%	-7.99%	6.62%	2.27%	-6.31%	-	-
Horiz. %	80.40%	90.76%	94.00%	102.16%	95.82%	93.69%	100.00%	-
Total Cost	3,789,340	4,067,381	4,613,033	4,997,191	4,838,320	4,935,756	4,777,518	-3.78%
YoY %	-6.84%	-11.83%	-7.69%	3.28%	-1.97%	3.31%	-	-
Horiz. %	79.32%	85.14%	96.56%	104.60%	101.27%	103.31%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,066,366	938,611	755,554	580,305	679,653	558,440	648,747	8.62%
YoY %	13.61%	24.23%	30.20%	-14.62%	21.71%	-13.92%	-	-
Horiz. %	164.37%	144.68%	116.46%	89.45%	104.76%	86.08%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Dividend
Div	443,233	312,866	417,134	599,483	650,691	650,292	624,440	-5.54%
YoY %	41.67%	-25.00%	-30.42%	-7.87%	0.06%	4.14%	-	-
Horiz. %	70.98%	50.10%	66.80%	96.00%	104.20%	104.14%	100.00%	-
Div Payout %	79.05%	60.49%	67.59%	115.33%	88.14%	102.03%	111.72%	-
YoY %	30.68%	-10.50%	-41.39%	30.85%	-13.61%	-8.67%	-	-
Horiz. %	70.76%	54.14%	60.50%	103.23%	78.89%	91.33%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Equity
Net Worth	1,066,366	938,611	755,554	580,305	679,653	558,440	648,747	8.62%
YoY %	13.61%	24.23%	30.20%	-14.62%	21.71%	-13.92%	-	-
Horiz. %	164.37%	144.68%	116.46%	89.45%	104.76%	86.08%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,314	5,213,883	5,208,076	5,204,481	5,198,295	0.05%
YoY %	0.00%	0.00%	0.01%	0.11%	0.07%	0.12%	-	-
Horiz. %	100.31%	100.31%	100.31%	100.30%	100.19%	100.12%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Ratio Analysis
NP Margin	12.64%	11.29%	11.67%	9.34%	13.09%	11.34%	10.32%	-
YoY %	11.96%	-3.26%	24.95%	-28.65%	15.43%	9.88%	-	-
Horiz. %	122.48%	109.40%	113.08%	90.50%	126.84%	109.88%	100.00%	-
ROE	52.58%	55.11%	81.68%	89.57%	108.62%	114.14%	86.15%	-
YoY %	-4.59%	-32.53%	-8.81%	-17.54%	-4.84%	32.49%	-	-
Horiz. %	61.03%	63.97%	94.81%	103.97%	126.08%	132.49%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Per Share
RPS	83.18	87.93	100.16	105.72	106.90	106.97	102.49	-3.41%
YoY %	-5.40%	-12.21%	-5.26%	-1.10%	-0.07%	4.37%	-	-
Horiz. %	81.16%	85.79%	97.73%	103.15%	104.30%	104.37%	100.00%	-
EPS	10.75	9.92	11.84	9.97	14.18	12.25	10.75	0.00%
YoY %	8.37%	-16.22%	18.76%	-29.69%	15.76%	13.95%	-	-
Horiz. %	100.00%	92.28%	110.14%	92.74%	131.91%	113.95%	100.00%	-
DPS	8.50	6.00	8.00	11.50	12.50	12.50	12.00	-5.58%
YoY %	41.67%	-25.00%	-30.43%	-8.00%	0.00%	4.17%	-	-
Horiz. %	70.83%	50.00%	66.67%	95.83%	104.17%	104.17%	100.00%	-
NAPS	0.2045	0.18	0.1449	0.1113	0.1305	0.1073	0.1248	8.57%
YoY %	13.61%	24.22%	30.19%	-14.71%	21.62%	-14.02%	-	-
Horiz. %	163.86%	144.23%	116.11%	89.18%	104.57%	85.98%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Adjusted Per Share Value based on latest NOSH - 5,213,883
RPS	83.11	87.85	100.07	105.62	106.67	106.67	102.08	-3.36%
YoY %	-5.40%	-12.21%	-5.25%	-0.98%	0.00%	4.50%	-	-
Horiz. %	81.42%	86.06%	98.03%	103.47%	104.50%	104.50%	100.00%	-
EPS	10.74	9.91	11.82	9.96	14.15	12.21	10.71	0.04%
YoY %	8.38%	-16.16%	18.67%	-29.61%	15.89%	14.01%	-	-
Horiz. %	100.28%	92.53%	110.36%	93.00%	132.12%	114.01%	100.00%	-
DPS	8.49	5.99	7.99	11.49	12.47	12.46	11.96	-5.54%
YoY %	41.74%	-25.03%	-30.46%	-7.86%	0.08%	4.18%	-	-
Horiz. %	70.99%	50.08%	66.81%	96.07%	104.26%	104.18%	100.00%	-
NAPS	0.2043	0.1798	0.1448	0.1112	0.1302	0.107	0.1243	8.62%
YoY %	13.63%	24.17%	30.22%	-14.59%	21.68%	-13.92%	-	-
Horiz. %	164.36%	144.65%	116.49%	89.46%	104.75%	86.08%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	-
Price	1.05	0.795	1.45	1.83	2.58	2.92	3.07	-
P/RPS	1.26	0.90	1.45	1.73	2.41	2.73	3.00	-13.45%
YoY %	40.00%	-37.93%	-16.18%	-28.22%	-11.72%	-9.00%	-	-
Horiz. %	42.00%	30.00%	48.33%	57.67%	80.33%	91.00%	100.00%	-
P/EPS	9.76	8.01	12.25	18.36	18.20	23.84	28.55	-16.36%
YoY %	21.85%	-34.61%	-33.28%	0.88%	-23.66%	-16.50%	-	-
Horiz. %	34.19%	28.06%	42.91%	64.31%	63.75%	83.50%	100.00%	-
EY	10.24	12.48	8.16	5.45	5.49	4.19	3.50	19.57%
YoY %	-17.95%	52.94%	49.72%	-0.73%	31.03%	19.71%	-	-
Horiz. %	292.57%	356.57%	233.14%	155.71%	156.86%	119.71%	100.00%	-
DY	8.10	7.55	5.52	6.28	4.84	4.28	3.91	12.89%
YoY %	7.28%	36.78%	-12.10%	29.75%	13.08%	9.46%	-	-
Horiz. %	207.16%	193.09%	141.18%	160.61%	123.79%	109.46%	100.00%	-
P/NAPS	5.13	4.42	10.01	16.44	19.77	27.21	24.60	-22.97%
YoY %	16.06%	-55.84%	-39.11%	-16.84%	-27.34%	10.61%	-	-
Horiz. %	20.85%	17.97%	40.69%	66.83%	80.37%	110.61%	100.00%	-

	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	CAGR
Price Multiplier on Announcement Date
Date	21/09/21	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	15/09/15	-
Price	1.05	0.805	1.34	1.66	2.63	2.95	2.99	-
P/RPS	1.26	0.92	1.34	1.57	2.46	2.76	2.92	-13.05%
YoY %	36.96%	-31.34%	-14.65%	-36.18%	-10.87%	-5.48%	-	-
Horiz. %	43.15%	31.51%	45.89%	53.77%	84.25%	94.52%	100.00%	-
P/EPS	9.76	8.12	11.32	16.65	18.55	24.09	27.81	-16.00%
YoY %	20.20%	-28.27%	-32.01%	-10.24%	-23.00%	-13.38%	-	-
Horiz. %	35.10%	29.20%	40.70%	59.87%	66.70%	86.62%	100.00%	-
EY	10.24	12.32	8.83	6.01	5.39	4.15	3.60	19.01%
YoY %	-16.88%	39.52%	46.92%	11.50%	29.88%	15.28%	-	-
Horiz. %	284.44%	342.22%	245.28%	166.94%	149.72%	115.28%	100.00%	-
DY	8.10	7.45	5.97	6.93	4.75	4.24	4.01	12.42%
YoY %	8.72%	24.79%	-13.85%	45.89%	12.03%	5.74%	-	-
Horiz. %	202.00%	185.79%	148.88%	172.82%	118.45%	105.74%	100.00%	-
P/NAPS	5.13	4.47	9.25	14.91	20.15	27.49	23.96	-22.63%
YoY %	14.77%	-51.68%	-37.96%	-26.00%	-26.70%	14.73%	-	-
Horiz. %	21.41%	18.66%	38.61%	62.23%	84.10%	114.73%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

2024-05-10 16:40:00

EMA 5

10 Mins

BUY

2024-05-10 16:40:00

EMA 5

5 Mins

BUY

2024-05-10 16:40:00

MACD/RSI

5 Mins

BUY

2024-05-10 16:30:00

EMA 5

30 Mins

BUY

2024-05-10 16:05:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

428

MPI

MALAYSIAN PACIFIC INDUSTRIES

420

HLIND

HONG LEONG INDUSTRIES BHD

414

MYEG

MY E.G. SERVICES BHD

399

VSTECS

VSTECS BERHAD

377

YTLPOWR

YTL POWER INTERNATIONAL BHD

340

GENTING

GENTING BHD

279

SNS

SNS NETWORK TECHNOLOGY BERHAD

273

PBBANK

PUBLIC BANK BHD

269

Daily Stocks

HSI-CXG

0.215

+0.05

217,838,000

HSI-HUT

0.145

-0.045

155,573,100

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

0.95

+0.035

134,943,100

TWL

0.025

-0.005

120,951,000

ICONIC-WA

0.04

-0.005

93,720,600

MRCB

0.695

+0.005

87,856,300

ICONIC

0.12

0.00

81,049,200

PMHLDG

0.29

-0.005

80,849,100

MYEG

0.985

0.00

76,825,400

More active Stocks

SBAGAN

5.60

+0.63

679,500

KLUANG

5.31

+0.50

213,000

NESTLE

129.00

+0.50

20,900

KOBAY

2.40

+0.47

26,014,600

SAM

5.70

+0.33

3,114,400

KUCHAI

2.14

+0.31

2,143,500

MNRB

2.48

+0.25

12,210,200

MCEHLDG

1.94

+0.23

8,191,500

MANULFE

2.35

+0.22

836,100

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.42

-0.96

130,700

PPB

15.48

-0.32

607,900

HEIM

23.58

-0.32

78,700

KLK

22.66

-0.26

356,800

HSI-HS6

0.35

-0.215

323,000

PETGAS

18.06

-0.20

217,700

IOICORP-C60

0.055

-0.195

20,000

ORIENT

6.97

-0.18

1,220,900

AJI

19.10

-0.18

446,000

HSI-HUY

0.69

-0.18

22,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More