[SKPRES] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 68.4%
YoY- 70.67%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 51,739 41,861 50,973 37,826 44,588 36,523 25,815 58.89%
PBT 6,010 6,450 6,804 5,442 3,928 3,868 1,756 126.93%
Tax -963 -1,326 -1,769 -629 -1,070 -746 -549 45.39%
NP 5,047 5,124 5,035 4,813 2,858 3,122 1,207 159.32%
-
NP to SH 5,047 5,124 5,035 4,813 2,858 3,122 1,207 159.32%
-
Tax Rate 16.02% 20.56% 26.00% 11.56% 27.24% 19.29% 31.26% -
Total Cost 46,692 36,737 45,938 33,013 41,730 33,401 24,608 53.20%
-
Net Worth 126,174 120,564 113,886 108,292 101,220 102,065 96,559 19.50%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 126,174 120,564 113,886 108,292 101,220 102,065 96,559 19.50%
NOSH 600,833 602,823 599,404 601,624 595,416 600,384 603,499 -0.29%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 9.75% 12.24% 9.88% 12.72% 6.41% 8.55% 4.68% -
ROE 4.00% 4.25% 4.42% 4.44% 2.82% 3.06% 1.25% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 8.61 6.94 8.50 6.29 7.49 6.08 4.28 59.28%
EPS 0.84 0.85 0.84 0.80 0.48 0.52 0.20 160.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.18 0.17 0.17 0.16 19.85%
Adjusted Per Share Value based on latest NOSH - 601,624
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.31 2.68 3.26 2.42 2.85 2.34 1.65 58.99%
EPS 0.32 0.33 0.32 0.31 0.18 0.20 0.08 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0771 0.0729 0.0693 0.0648 0.0653 0.0618 19.45%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.11 0.12 0.13 0.08 0.08 0.09 0.09 -
P/RPS 1.28 1.73 1.53 1.27 1.07 1.48 2.10 -28.08%
P/EPS 13.10 14.12 15.48 10.00 16.67 17.31 45.00 -56.04%
EY 7.64 7.08 6.46 10.00 6.00 5.78 2.22 127.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.68 0.44 0.47 0.53 0.56 -4.81%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 31/05/07 26/02/07 29/11/06 25/08/06 19/05/06 -
Price 0.10 0.10 0.10 0.14 0.09 0.08 0.09 -
P/RPS 1.16 1.44 1.18 2.23 1.20 1.32 2.10 -32.65%
P/EPS 11.90 11.76 11.90 17.50 18.75 15.38 45.00 -58.76%
EY 8.40 8.50 8.40 5.71 5.33 6.50 2.22 142.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.53 0.78 0.53 0.47 0.56 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment