[ARBB] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 135.06%
YoY- 54.4%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 77,330 46,757 49,488 72,459 58,303 55,337 33,354 75.08%
PBT 33,883 16,039 7,031 20,622 8,418 8,348 6,837 190.39%
Tax -181 -42 -25 -1,308 -25 -12 -8 698.42%
NP 33,702 15,997 7,006 19,314 8,393 8,336 6,829 189.58%
-
NP to SH 33,588 16,276 6,826 19,743 8,399 8,483 6,838 188.67%
-
Tax Rate 0.53% 0.26% 0.36% 6.34% 0.30% 0.14% 0.12% -
Total Cost 43,628 30,760 42,482 53,145 49,910 47,001 26,525 39.29%
-
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
NOSH 608,217 608,217 588,448 454,366 443,027 366,760 293,791 62.36%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 43.58% 34.21% 14.16% 26.66% 14.40% 15.06% 20.47% -
ROE 12.55% 6.94% 3.14% 10.85% 5.12% 6.07% 5.82% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 12.71 7.77 8.41 15.93 13.16 15.03 11.35 7.82%
EPS 5.52 2.71 1.16 4.34 1.90 2.30 2.33 77.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.39 0.37 0.40 0.37 0.38 0.40 6.55%
Adjusted Per Share Value based on latest NOSH - 454,366
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.36 3.85 4.07 5.96 4.80 4.55 2.74 75.21%
EPS 2.76 1.34 0.56 1.62 0.69 0.70 0.56 189.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2201 0.193 0.1791 0.1497 0.1348 0.1151 0.0967 72.94%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.26 0.26 0.35 0.27 0.25 0.305 0.145 -
P/RPS 2.04 3.35 4.16 1.70 1.90 2.03 1.28 36.40%
P/EPS 4.71 9.61 30.17 6.22 13.19 13.23 6.23 -16.99%
EY 21.24 10.40 3.31 16.07 7.58 7.56 16.05 20.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.95 0.68 0.68 0.80 0.36 38.96%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 21/05/20 -
Price 0.165 0.285 0.325 0.335 0.315 0.34 0.385 -
P/RPS 1.30 3.67 3.86 2.10 2.39 2.26 3.39 -47.18%
P/EPS 2.99 10.54 28.02 7.72 16.62 14.75 16.54 -67.99%
EY 33.47 9.49 3.57 12.95 6.02 6.78 6.05 212.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.73 0.88 0.84 0.85 0.89 0.96 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment