[ARBB] YoY TTM Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -183.32%
YoY- -140.9%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Revenue 324,030 516,879 468,885 235,587 227,007 17.11%
PBT -24,480 44,676 33,059 44,419 52,110 -
Tax 7,917 -16,883 -17,975 -1,370 -1,400 -
NP -16,563 27,793 15,084 43,049 50,710 -
-
NP to SH -16,119 39,413 25,008 43,451 51,244 -
-
Tax Rate - 37.79% 54.37% 3.08% 2.69% -
Total Cost 340,593 489,086 453,801 192,538 176,297 33.96%
-
Net Worth 389,299 377,094 377,094 217,725 234,655 25.20%
Dividend
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Net Worth 389,299 377,094 377,094 217,725 234,655 25.20%
NOSH 1,216,656 1,216,434 1,216,434 588,448 608,217 36.05%
Ratio Analysis
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
NP Margin -5.11% 5.38% 3.22% 18.27% 22.34% -
ROE -4.14% 10.45% 6.63% 19.96% 21.84% -
Per Share
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
RPS 26.63 42.49 38.55 40.04 37.73 -14.33%
EPS -1.32 3.24 2.06 7.38 8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.31 0.37 0.39 -8.40%
Adjusted Per Share Value based on latest NOSH - 1,216,656
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
RPS 25.93 41.36 37.52 18.85 18.16 17.13%
EPS -1.29 3.15 2.00 3.48 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3017 0.3017 0.1742 0.1878 25.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Date 29/09/23 30/09/22 30/12/22 31/03/21 30/06/21 -
Price 0.09 0.11 0.125 0.35 0.26 -
P/RPS 0.34 0.26 0.32 0.87 0.69 -26.96%
P/EPS -6.79 3.40 6.08 4.74 3.05 -
EY -14.72 29.45 16.45 21.10 32.76 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.40 0.95 0.67 -32.11%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 31/03/21 30/06/21 CAGR
Date 30/11/23 15/11/22 28/02/23 21/05/21 16/08/21 -
Price 0.095 0.12 0.105 0.30 0.285 -
P/RPS 0.36 0.28 0.27 0.75 0.76 -28.23%
P/EPS -7.17 3.70 5.11 4.06 3.35 -
EY -13.95 27.00 19.58 24.61 29.88 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.34 0.81 0.73 -32.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment