[ARBB] QoQ Annualized Quarter Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -157.34%
YoY- -187.29%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 10,994 9,524 402,732 335,889 360,257 321,670 310,958 -89.24%
PBT -6,538 1,036 -58,339 -17,779 18,718 15,245 17,130 -
Tax -178 -96 22,825 6,456 1,823 1,140 -2,246 -81.57%
NP -6,716 940 -35,514 -11,322 20,541 16,385 14,884 -
-
NP to SH -6,866 464 -35,859 -11,093 19,346 10,442 12,584 -
-
Tax Rate - 9.27% - - -9.74% -7.48% 13.11% -
Total Cost 17,710 8,584 438,246 347,212 339,716 305,285 296,074 -84.73%
-
Net Worth 199,968 212,012 196,609 389,299 413,587 389,259 377,094 -34.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 199,968 212,012 196,609 389,299 413,587 389,259 377,094 -34.51%
NOSH 1,249,801 1,249,801 1,235,989 1,216,656 1,216,434 1,216,434 1,216,434 1.82%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -61.09% 9.87% -8.82% -3.37% 5.70% 5.09% 4.79% -
ROE -3.43% 0.22% -18.24% -2.85% 4.68% 2.68% 3.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.88 0.76 32.77 27.61 29.62 26.44 25.56 -89.43%
EPS -0.54 0.04 -2.94 -0.91 1.59 0.85 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.16 0.32 0.34 0.32 0.31 -35.68%
Adjusted Per Share Value based on latest NOSH - 1,216,656
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.88 0.76 32.22 26.88 28.83 25.74 24.88 -89.24%
EPS -0.54 0.04 -2.87 -0.89 1.55 0.84 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1696 0.1573 0.3115 0.3309 0.3115 0.3017 -34.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.045 0.04 0.085 0.09 0.095 0.11 0.125 -
P/RPS 5.12 5.24 0.26 0.33 0.32 0.42 0.49 378.63%
P/EPS -8.19 107.51 -2.91 -9.87 5.97 12.81 12.08 -
EY -12.21 0.93 -34.33 -10.13 16.74 7.80 8.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.53 0.28 0.28 0.34 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 25/05/23 28/02/23 -
Price 0.035 0.035 0.055 0.095 0.09 0.105 0.105 -
P/RPS 3.98 4.58 0.17 0.34 0.30 0.40 0.41 355.68%
P/EPS -6.37 94.07 -1.88 -10.42 5.66 12.23 10.15 -
EY -15.70 1.06 -53.06 -9.60 17.67 8.18 9.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.34 0.30 0.26 0.33 0.34 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment