[ARKA] QoQ Quarter Result on 31-Aug-2008 [#1]

Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- 126.7%
YoY- 213.84%
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 10,430 9,170 12,447 13,136 11,629 8,955 9,212 8.62%
PBT -1,032 -1,625 -14 573 -684 -349 109 -
Tax -191 266 -229 -258 -224 -50 -105 48.96%
NP -1,223 -1,359 -243 315 -908 -399 4 -
-
NP to SH -1,192 -1,319 -275 255 -955 -453 -80 504.51%
-
Tax Rate - - - 45.03% - - 96.33% -
Total Cost 11,653 10,529 12,690 12,821 12,537 9,354 9,208 16.98%
-
Net Worth 26,215 27,445 28,731 28,790 23,902 22,788 17,714 29.83%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 26,215 27,445 28,731 28,790 23,902 22,788 17,714 29.83%
NOSH 40,962 40,962 41,044 41,129 34,146 31,650 28,571 27.11%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -11.73% -14.82% -1.95% 2.40% -7.81% -4.46% 0.04% -
ROE -4.55% -4.81% -0.96% 0.89% -4.00% -1.99% -0.45% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 25.46 22.39 30.33 31.94 34.06 28.29 32.24 -14.55%
EPS -2.91 -3.22 -0.67 0.62 -2.33 -1.10 -0.28 375.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.67 0.70 0.70 0.70 0.72 0.62 2.13%
Adjusted Per Share Value based on latest NOSH - 41,129
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 16.02 14.09 19.12 20.18 17.86 13.76 14.15 8.61%
EPS -1.83 -2.03 -0.42 0.39 -1.47 -0.70 -0.12 513.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4027 0.4216 0.4414 0.4423 0.3672 0.3501 0.2721 29.83%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.31 0.39 0.40 0.59 0.60 0.68 0.36 -
P/RPS 1.22 1.74 1.32 1.85 1.76 2.40 1.12 5.86%
P/EPS -10.65 -12.11 -59.70 95.16 -21.45 -47.51 -128.57 -80.96%
EY -9.39 -8.26 -1.68 1.05 -4.66 -2.10 -0.78 424.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.57 0.84 0.86 0.94 0.58 -11.84%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 -
Price 0.31 0.34 0.30 0.40 0.59 0.67 0.36 -
P/RPS 1.22 1.52 0.99 1.25 1.73 2.37 1.12 5.86%
P/EPS -10.65 -10.56 -44.78 64.52 -21.10 -46.81 -128.57 -80.96%
EY -9.39 -9.47 -2.23 1.55 -4.74 -2.14 -0.78 424.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.43 0.57 0.84 0.93 0.58 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment