[PRKCORP] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -24.58%
YoY- 48.66%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 28,077 25,606 23,725 23,442 27,410 20,558 19,518 27.51%
PBT 12,721 11,987 6,565 9,426 10,465 8,132 8,291 33.13%
Tax -3,698 -2,804 -3,223 -3,159 -2,515 -2,792 -2,366 34.78%
NP 9,023 9,183 3,342 6,267 7,950 5,340 5,925 32.46%
-
NP to SH 4,382 5,309 1,177 3,336 4,423 2,871 3,103 25.95%
-
Tax Rate 29.07% 23.39% 49.09% 33.51% 24.03% 34.33% 28.54% -
Total Cost 19,054 16,423 20,383 17,175 19,460 15,218 13,593 25.32%
-
Net Worth 399,182 396,925 391,651 389,532 387,262 384,133 381,477 3.07%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 1,883 - - - 1,882 -
Div Payout % - - 159.99% - - - 60.66% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 399,182 396,925 391,651 389,532 387,262 384,133 381,477 3.07%
NOSH 100,045 99,981 100,166 99,880 100,067 100,034 100,125 -0.05%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 32.14% 35.86% 14.09% 26.73% 29.00% 25.98% 30.36% -
ROE 1.10% 1.34% 0.30% 0.86% 1.14% 0.75% 0.81% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 28.06 25.61 23.69 23.47 27.39 20.55 19.49 27.58%
EPS 4.38 5.31 1.18 3.34 4.42 2.87 3.10 25.99%
DPS 0.00 0.00 1.88 0.00 0.00 0.00 1.88 -
NAPS 3.99 3.97 3.91 3.90 3.87 3.84 3.81 3.13%
Adjusted Per Share Value based on latest NOSH - 99,880
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 27.77 25.32 23.46 23.18 27.11 20.33 19.30 27.53%
EPS 4.33 5.25 1.16 3.30 4.37 2.84 3.07 25.84%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 1.86 -
NAPS 3.948 3.9256 3.8735 3.8525 3.8301 3.7991 3.7729 3.07%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.88 0.90 0.83 0.89 0.60 0.65 0.57 -
P/RPS 3.14 3.51 3.50 3.79 2.19 3.16 2.92 4.97%
P/EPS 20.09 16.95 70.64 26.65 13.57 22.65 18.39 6.08%
EY 4.98 5.90 1.42 3.75 7.37 4.42 5.44 -5.73%
DY 0.00 0.00 2.27 0.00 0.00 0.00 3.30 -
P/NAPS 0.22 0.23 0.21 0.23 0.16 0.17 0.15 29.17%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 01/03/10 25/11/09 26/08/09 27/05/09 27/02/09 -
Price 1.18 0.88 0.82 0.82 0.74 0.65 0.65 -
P/RPS 4.20 3.44 3.46 3.49 2.70 3.16 3.33 16.78%
P/EPS 26.94 16.57 69.78 24.55 16.74 22.65 20.97 18.23%
EY 3.71 6.03 1.43 4.07 5.97 4.42 4.77 -15.46%
DY 0.00 0.00 2.29 0.00 0.00 0.00 2.89 -
P/NAPS 0.30 0.22 0.21 0.21 0.19 0.17 0.17 46.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment