[IRIS] QoQ TTM Result on 31-Mar-2011

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 2.25%
YoY- 55.88%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 407,173 347,210 344,674 345,230 366,110 423,185 394,991 2.04%
PBT 53,049 46,171 41,075 43,333 42,587 47,078 43,907 13.39%
Tax -16,898 -17,006 -15,039 -14,674 -14,556 -20,090 -21,697 -15.31%
NP 36,151 29,165 26,036 28,659 28,031 26,988 22,210 38.24%
-
NP to SH 37,304 29,498 26,053 28,662 28,031 26,974 22,193 41.23%
-
Tax Rate 31.85% 36.83% 36.61% 33.86% 34.18% 42.67% 49.42% -
Total Cost 371,022 318,045 318,638 316,571 338,079 396,197 372,781 -0.31%
-
Net Worth 371,468 350,186 356,646 357,555 333,299 341,894 338,319 6.41%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 6,435 6,435 6,435 - - - -
Div Payout % - 21.82% 24.70% 22.45% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 371,468 350,186 356,646 357,555 333,299 341,894 338,319 6.41%
NOSH 1,485,874 1,459,111 1,426,585 1,430,222 1,388,750 1,424,558 1,409,666 3.56%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.88% 8.40% 7.55% 8.30% 7.66% 6.38% 5.62% -
ROE 10.04% 8.42% 7.30% 8.02% 8.41% 7.89% 6.56% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 27.40 23.80 24.16 24.14 26.36 29.71 28.02 -1.47%
EPS 2.51 2.02 1.83 2.00 2.02 1.89 1.57 36.60%
DPS 0.00 0.44 0.45 0.45 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.25 0.25 0.24 0.24 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 1,430,222
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 49.92 42.56 42.25 42.32 44.88 51.88 48.42 2.04%
EPS 4.57 3.62 3.19 3.51 3.44 3.31 2.72 41.19%
DPS 0.00 0.79 0.79 0.79 0.00 0.00 0.00 -
NAPS 0.4554 0.4293 0.4372 0.4383 0.4086 0.4191 0.4147 6.42%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.16 0.14 0.18 0.19 0.15 0.13 0.13 -
P/RPS 0.58 0.59 0.75 0.79 0.57 0.44 0.46 16.66%
P/EPS 6.37 6.93 9.86 9.48 7.43 6.87 8.26 -15.86%
EY 15.69 14.44 10.15 10.55 13.46 14.57 12.11 18.79%
DY 0.00 3.15 2.51 2.37 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.72 0.76 0.63 0.54 0.54 11.95%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 -
Price 0.19 0.16 0.15 0.18 0.19 0.14 0.13 -
P/RPS 0.69 0.67 0.62 0.75 0.72 0.47 0.46 30.94%
P/EPS 7.57 7.91 8.21 8.98 9.41 7.39 8.26 -5.63%
EY 13.21 12.64 12.17 11.13 10.62 13.52 12.11 5.95%
DY 0.00 2.76 3.01 2.50 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.60 0.72 0.79 0.58 0.54 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment