[IRIS] QoQ TTM Result on 30-Jun-2011 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -9.1%
YoY- 17.39%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 410,731 407,173 347,210 344,674 345,230 366,110 423,185 -1.96%
PBT 46,075 53,049 46,171 41,075 43,333 42,587 47,078 -1.42%
Tax -11,667 -16,898 -17,006 -15,039 -14,674 -14,556 -20,090 -30.36%
NP 34,408 36,151 29,165 26,036 28,659 28,031 26,988 17.56%
-
NP to SH 37,216 37,304 29,498 26,053 28,662 28,031 26,974 23.90%
-
Tax Rate 25.32% 31.85% 36.83% 36.61% 33.86% 34.18% 42.67% -
Total Cost 376,323 371,022 318,045 318,638 316,571 338,079 396,197 -3.36%
-
Net Worth 388,390 371,468 350,186 356,646 357,555 333,299 341,894 8.86%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - 6,435 6,435 6,435 - - -
Div Payout % - - 21.82% 24.70% 22.45% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 388,390 371,468 350,186 356,646 357,555 333,299 341,894 8.86%
NOSH 1,493,809 1,485,874 1,459,111 1,426,585 1,430,222 1,388,750 1,424,558 3.21%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.38% 8.88% 8.40% 7.55% 8.30% 7.66% 6.38% -
ROE 9.58% 10.04% 8.42% 7.30% 8.02% 8.41% 7.89% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 27.50 27.40 23.80 24.16 24.14 26.36 29.71 -5.01%
EPS 2.49 2.51 2.02 1.83 2.00 2.02 1.89 20.15%
DPS 0.00 0.00 0.44 0.45 0.45 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.25 0.25 0.24 0.24 5.47%
Adjusted Per Share Value based on latest NOSH - 1,426,585
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 49.68 49.25 41.99 41.69 41.75 44.28 51.18 -1.96%
EPS 4.50 4.51 3.57 3.15 3.47 3.39 3.26 23.94%
DPS 0.00 0.00 0.78 0.78 0.78 0.00 0.00 -
NAPS 0.4697 0.4493 0.4235 0.4313 0.4324 0.4031 0.4135 8.85%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.19 0.16 0.14 0.18 0.19 0.15 0.13 -
P/RPS 0.69 0.58 0.59 0.75 0.79 0.57 0.44 34.94%
P/EPS 7.63 6.37 6.93 9.86 9.48 7.43 6.87 7.23%
EY 13.11 15.69 14.44 10.15 10.55 13.46 14.57 -6.79%
DY 0.00 0.00 3.15 2.51 2.37 0.00 0.00 -
P/NAPS 0.73 0.64 0.58 0.72 0.76 0.63 0.54 22.23%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 22/02/12 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 -
Price 0.17 0.19 0.16 0.15 0.18 0.19 0.14 -
P/RPS 0.62 0.69 0.67 0.62 0.75 0.72 0.47 20.26%
P/EPS 6.82 7.57 7.91 8.21 8.98 9.41 7.39 -5.20%
EY 14.65 13.21 12.64 12.17 11.13 10.62 13.52 5.49%
DY 0.00 0.00 2.76 3.01 2.50 0.00 0.00 -
P/NAPS 0.65 0.76 0.67 0.60 0.72 0.79 0.58 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment