[MKLAND] YoY Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 16.82%
YoY- -38.87%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 468,239 428,467 418,856 308,770 246,590 135,806 241,537 11.65%
PBT 63,767 38,128 32,172 12,204 -25,629 -63,034 17,380 24.16%
Tax -23,422 -13,866 -13,212 -1,192 43,642 7,333 -6,576 23.55%
NP 40,345 24,262 18,960 11,012 18,013 -55,701 10,804 24.53%
-
NP to SH 40,345 24,262 18,960 11,012 18,013 -55,701 10,804 24.53%
-
Tax Rate 36.73% 36.37% 41.07% 9.77% - - 37.84% -
Total Cost 427,894 404,205 399,896 297,758 228,577 191,507 230,733 10.83%
-
Net Worth 1,096,176 1,072,085 1,049,465 999,480 986,103 978,694 1,045,493 0.79%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 24,091 - - - - - - -
Div Payout % 59.71% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,096,176 1,072,085 1,049,465 999,480 986,103 978,694 1,045,493 0.79%
NOSH 1,207,000 1,207,000 1,206,282 1,204,193 1,202,565 1,208,264 1,201,717 0.07%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.62% 5.66% 4.53% 3.57% 7.30% -41.02% 4.47% -
ROE 3.68% 2.26% 1.81% 1.10% 1.83% -5.69% 1.03% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 38.87 35.57 34.72 25.64 20.51 11.24 20.10 11.60%
EPS 3.35 2.01 1.57 0.91 1.50 -4.61 0.90 24.46%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.83 0.82 0.81 0.87 0.75%
Adjusted Per Share Value based on latest NOSH - 1,214,705
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 38.79 35.50 34.70 25.58 20.43 11.25 20.01 11.65%
EPS 3.34 2.01 1.57 0.91 1.49 -4.61 0.90 24.40%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9082 0.8882 0.8695 0.8281 0.817 0.8108 0.8662 0.79%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.35 0.30 0.37 0.31 0.43 0.28 1.04 -
P/RPS 0.90 0.84 1.07 1.21 2.10 2.49 5.17 -25.25%
P/EPS 10.45 14.89 23.54 33.90 28.71 -6.07 115.68 -32.99%
EY 9.57 6.71 4.25 2.95 3.48 -16.46 0.86 49.36%
DY 5.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.43 0.37 0.52 0.35 1.20 -17.42%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 29/08/12 24/08/11 25/08/10 27/08/09 26/08/08 29/08/07 -
Price 0.37 0.38 0.29 0.31 0.41 0.17 0.89 -
P/RPS 0.95 1.07 0.84 1.21 2.00 1.51 4.43 -22.61%
P/EPS 11.05 18.87 18.45 33.90 27.37 -3.69 98.99 -30.58%
EY 9.05 5.30 5.42 2.95 3.65 -27.12 1.01 44.07%
DY 5.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.33 0.37 0.50 0.21 1.02 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment