[ARKA] YoY Annual (Unaudited) Result on 31-May-2004 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
YoY- -18.71%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 41,312 43,832 43,799 50,192 44,543 44,201 52,966 -4.05%
PBT -2,332 -2,857 -2,597 -4,217 -3,577 -1,328 2,364 -
Tax -110 -97 110 480 429 1,328 -478 -21.70%
NP -2,442 -2,954 -2,487 -3,737 -3,148 0 1,886 -
-
NP to SH -2,643 -3,009 -2,487 -3,737 -3,148 -1,687 1,886 -
-
Tax Rate - - - - - - 20.22% -
Total Cost 43,754 46,786 46,286 53,929 47,691 44,201 51,080 -2.54%
-
Net Worth 18,276 20,291 17,101 19,424 21,385 24,638 26,186 -5.81%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 18,276 20,291 17,101 19,424 21,385 24,638 26,186 -5.81%
NOSH 29,009 28,988 28,986 28,991 28,899 28,986 19,989 6.40%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin -5.91% -6.74% -5.68% -7.45% -7.07% 0.00% 3.56% -
ROE -14.46% -14.83% -14.54% -19.24% -14.72% -6.85% 7.20% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 142.41 151.21 151.10 173.13 154.13 152.49 264.97 -9.82%
EPS -9.11 -10.38 -8.58 -12.89 -10.86 -5.82 6.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.70 0.59 0.67 0.74 0.85 1.31 -11.48%
Adjusted Per Share Value based on latest NOSH - 28,997
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 63.46 67.33 67.28 77.10 68.42 67.90 81.36 -4.05%
EPS -4.06 -4.62 -3.82 -5.74 -4.84 -2.59 2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2807 0.3117 0.2627 0.2984 0.3285 0.3785 0.4023 -5.81%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.36 0.55 0.55 0.70 0.55 1.24 1.17 -
P/RPS 0.25 0.36 0.36 0.40 0.36 0.81 0.44 -8.98%
P/EPS -3.95 -5.30 -6.41 -5.43 -5.05 -21.31 12.40 -
EY -25.31 -18.87 -15.60 -18.41 -19.81 -4.69 8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.79 0.93 1.04 0.74 1.46 0.89 -7.15%
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 24/07/07 26/07/06 28/07/05 29/07/04 29/07/03 25/07/02 26/07/01 -
Price 0.36 0.44 0.49 0.55 0.85 1.15 1.30 -
P/RPS 0.25 0.29 0.32 0.32 0.55 0.75 0.49 -10.60%
P/EPS -3.95 -4.24 -5.71 -4.27 -7.80 -19.76 13.78 -
EY -25.31 -23.59 -17.51 -23.44 -12.82 -5.06 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.83 0.82 1.15 1.35 0.99 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment