[ARKA] QoQ TTM Result on 31-May-2004 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- -57.59%
YoY- -18.82%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 47,699 49,539 50,555 50,192 49,351 47,404 45,335 3.45%
PBT -4,435 -3,717 -3,920 -4,218 -3,056 -3,545 -3,964 7.77%
Tax 465 522 529 480 684 628 554 -11.02%
NP -3,970 -3,195 -3,391 -3,738 -2,372 -2,917 -3,410 10.67%
-
NP to SH -3,970 -3,195 -3,391 -3,738 -2,372 -2,917 -3,410 10.67%
-
Tax Rate - - - - - - - -
Total Cost 51,669 52,734 53,946 53,930 51,723 50,321 48,745 3.96%
-
Net Worth 17,984 19,117 19,140 19,428 20,563 20,800 21,141 -10.23%
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 17,984 19,117 19,140 19,428 20,563 20,800 21,141 -10.23%
NOSH 29,008 28,965 29,000 28,997 28,962 28,888 28,961 0.10%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin -8.32% -6.45% -6.71% -7.45% -4.81% -6.15% -7.52% -
ROE -22.07% -16.71% -17.72% -19.24% -11.54% -14.02% -16.13% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 164.43 171.03 174.33 173.09 170.40 164.09 156.54 3.33%
EPS -13.69 -11.03 -11.69 -12.89 -8.19 -10.10 -11.77 10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.66 0.66 0.67 0.71 0.72 0.73 -10.32%
Adjusted Per Share Value based on latest NOSH - 28,997
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 73.27 76.10 77.66 77.10 75.81 72.82 69.64 3.44%
EPS -6.10 -4.91 -5.21 -5.74 -3.64 -4.48 -5.24 10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2937 0.294 0.2984 0.3159 0.3195 0.3248 -10.22%
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 -
Price 0.60 0.73 0.59 0.70 0.87 0.88 0.72 -
P/RPS 0.36 0.43 0.34 0.40 0.51 0.54 0.46 -15.08%
P/EPS -4.38 -6.62 -5.05 -5.43 -10.62 -8.72 -6.12 -20.00%
EY -22.81 -15.11 -19.82 -18.42 -9.41 -11.47 -16.35 24.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.11 0.89 1.04 1.23 1.22 0.99 -1.35%
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 22/04/05 19/01/05 26/10/04 29/07/04 27/04/04 27/01/04 28/10/03 -
Price 0.58 0.60 0.58 0.55 0.90 0.80 0.73 -
P/RPS 0.35 0.35 0.33 0.32 0.53 0.49 0.47 -17.85%
P/EPS -4.24 -5.44 -4.96 -4.27 -10.99 -7.92 -6.20 -22.39%
EY -23.60 -18.38 -20.16 -23.44 -9.10 -12.62 -16.13 28.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.91 0.88 0.82 1.27 1.11 1.00 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment