[ECOFIRS] QoQ TTM Result on 31-Aug-2016 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -6.25%
YoY- 96.02%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 127,205 105,409 103,819 115,380 121,176 119,489 117,681 5.32%
PBT 19,836 14,128 13,495 19,043 20,249 26,444 23,552 -10.80%
Tax -3,730 -5,201 -4,340 -4,002 -4,185 -6,309 -4,343 -9.63%
NP 16,106 8,927 9,155 15,041 16,064 20,135 19,209 -11.07%
-
NP to SH 15,618 8,457 8,678 15,188 16,200 20,266 19,338 -13.26%
-
Tax Rate 18.80% 36.81% 32.16% 21.02% 20.67% 23.86% 18.44% -
Total Cost 111,099 96,482 94,664 100,339 105,112 99,354 98,472 8.36%
-
Net Worth 254,923 247,133 245,848 234,294 222,043 218,015 219,414 10.50%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 254,923 247,133 245,848 234,294 222,043 218,015 219,414 10.50%
NOSH 803,162 803,162 803,162 781,764 738,666 719,523 729,192 6.64%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 12.66% 8.47% 8.82% 13.04% 13.26% 16.85% 16.32% -
ROE 6.13% 3.42% 3.53% 6.48% 7.30% 9.30% 8.81% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 15.84 13.12 12.93 14.76 16.40 16.61 16.14 -1.24%
EPS 1.94 1.05 1.08 1.94 2.19 2.82 2.65 -18.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3077 0.3061 0.2997 0.3006 0.303 0.3009 3.61%
Adjusted Per Share Value based on latest NOSH - 781,764
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 10.53 8.73 8.59 9.55 10.03 9.89 9.74 5.33%
EPS 1.29 0.70 0.72 1.26 1.34 1.68 1.60 -13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.2046 0.2035 0.194 0.1838 0.1805 0.1816 10.51%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.295 0.265 0.26 0.27 0.26 0.23 0.255 -
P/RPS 1.86 2.02 2.01 1.83 1.58 1.38 1.58 11.47%
P/EPS 15.17 25.17 24.06 13.90 11.86 8.17 9.62 35.44%
EY 6.59 3.97 4.16 7.20 8.44 12.25 10.40 -26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 0.85 0.90 0.86 0.76 0.85 6.17%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 -
Price 0.29 0.31 0.27 0.275 0.275 0.26 0.245 -
P/RPS 1.83 2.36 2.09 1.86 1.68 1.57 1.52 13.15%
P/EPS 14.91 29.44 24.99 14.15 12.54 9.23 9.24 37.53%
EY 6.71 3.40 4.00 7.06 7.98 10.83 10.82 -27.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.01 0.88 0.92 0.91 0.86 0.81 8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment