[LAGENDA] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -24.37%
YoY- 119.87%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 111,902 127,612 158,452 152,598 142,753 134,441 139,693 -3.62%
PBT 1,597 -7,554 -6,746 365 -13,084 1,596 5,450 -18.48%
Tax -20 117 0 2,245 -53 -4 0 -
NP 1,577 -7,437 -6,746 2,610 -13,137 1,592 5,450 -18.65%
-
NP to SH 1,577 -7,437 -6,746 2,610 -13,137 1,592 5,450 -18.65%
-
Tax Rate 1.25% - - -615.07% - 0.25% 0.00% -
Total Cost 110,325 135,049 165,198 149,988 155,890 132,849 134,242 -3.21%
-
Net Worth 49,646 53,763 60,719 67,517 60,737 59,700 24,799 12.25%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 49,646 53,763 60,719 67,517 60,737 59,700 24,799 12.25%
NOSH 1,083,200 672,048 674,666 675,172 674,862 542,727 79,999 54.32%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.41% -5.83% -4.26% 1.71% -9.20% 1.18% 3.90% -
ROE 3.18% -13.83% -11.11% 3.87% -21.63% 2.67% 21.98% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.52 18.99 23.49 22.60 21.15 24.77 174.62 -34.68%
EPS 0.19 -1.11 -1.00 0.39 -1.95 0.29 6.81 -44.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.10 0.09 0.11 0.31 -23.92%
Adjusted Per Share Value based on latest NOSH - 770,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.35 15.23 18.91 18.21 17.03 16.04 16.67 -3.63%
EPS 0.19 -0.89 -0.81 0.31 -1.57 0.19 0.65 -18.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0642 0.0725 0.0806 0.0725 0.0712 0.0296 12.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.04 0.05 0.075 0.07 0.07 0.06 0.23 -
P/RPS 0.30 0.26 0.32 0.31 0.33 0.24 0.13 14.94%
P/EPS 20.98 -4.52 -7.50 18.10 -3.60 20.45 3.38 35.52%
EY 4.77 -22.13 -13.33 5.52 -27.81 4.89 29.62 -26.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.83 0.70 0.78 0.55 0.74 -1.64%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 27/11/15 28/11/14 22/11/13 29/11/12 25/11/11 26/11/10 -
Price 0.04 0.055 0.07 0.075 0.06 0.07 0.19 -
P/RPS 0.30 0.29 0.30 0.33 0.28 0.28 0.11 18.18%
P/EPS 20.98 -4.97 -7.00 19.40 -3.08 23.86 2.79 39.92%
EY 4.77 -20.12 -14.29 5.16 -32.44 4.19 35.86 -28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.78 0.75 0.67 0.64 0.61 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment