[ECOWLD] YoY Annualized Quarter Result on 31-Jul-2017 [#3]

Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -21.72%
YoY- 76.07%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 1,814,953 2,074,376 2,069,768 2,700,866 2,407,265 1,373,501 0 -
PBT 126,762 215,385 184,318 299,986 199,718 52,053 0 -
Tax -35,145 -52,765 -54,902 -65,402 -66,482 -19,836 0 -
NP 91,617 162,620 129,416 234,584 133,236 32,217 0 -
-
NP to SH 91,617 162,620 129,416 234,584 133,236 32,345 0 -
-
Tax Rate 27.73% 24.50% 29.79% 21.80% 33.29% 38.11% - -
Total Cost 1,723,336 1,911,756 1,940,352 2,466,282 2,274,029 1,341,284 0 -
-
Net Worth 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 0 -
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 0 -
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,362,340 1,426,999 253,417 50.44%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 5.05% 7.84% 6.25% 8.69% 5.53% 2.35% 0.00% -
ROE 1.98% 3.68% 2.99% 5.53% 4.09% 1.70% 0.00% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 61.64 70.45 70.30 91.73 101.90 96.25 0.00 -
EPS 3.11 5.52 4.40 8.16 5.64 2.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.50 1.47 1.44 1.38 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 61.60 70.41 70.25 91.67 81.71 46.62 0.00 -
EPS 3.11 5.52 4.39 7.96 4.52 1.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.569 1.4991 1.4691 1.4391 1.1065 0.6442 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.435 0.785 1.25 1.57 1.29 1.55 5.21 -
P/RPS 0.71 1.11 1.78 1.71 1.27 1.61 0.00 -
P/EPS 13.98 14.21 28.44 19.71 22.87 68.38 0.00 -
EY 7.15 7.04 3.52 5.07 4.37 1.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.52 0.85 1.09 0.93 1.17 0.00 -
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 - -
Price 0.405 0.645 1.18 1.59 1.28 1.46 0.00 -
P/RPS 0.66 0.92 1.68 1.73 1.26 1.52 0.00 -
P/EPS 13.02 11.68 26.85 19.96 22.70 64.41 0.00 -
EY 7.68 8.56 3.72 5.01 4.41 1.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.80 1.10 0.93 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment