[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 108.54%
YoY- 119.59%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 548,704 445,934 375,249 344,086 289,494 419,156 262,474 13.06%
PBT 40,426 29,977 24,069 24,460 11,512 31,589 9,404 27.48%
Tax -10,045 -6,238 -6,104 -5,161 -2,673 -6,118 -3,006 22.24%
NP 30,381 23,739 17,965 19,299 8,839 25,471 6,398 29.61%
-
NP to SH 28,061 22,614 17,129 18,358 8,360 23,806 6,097 28.94%
-
Tax Rate 24.85% 20.81% 25.36% 21.10% 23.22% 19.37% 31.97% -
Total Cost 518,323 422,195 357,284 324,787 280,655 393,685 256,076 12.45%
-
Net Worth 333,657 292,097 259,414 241,500 209,484 191,609 148,766 14.39%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 333,657 292,097 259,414 241,500 209,484 191,609 148,766 14.39%
NOSH 187,448 188,450 190,746 196,342 193,967 193,544 81,293 14.92%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.54% 5.32% 4.79% 5.61% 3.05% 6.08% 2.44% -
ROE 8.41% 7.74% 6.60% 7.60% 3.99% 12.42% 4.10% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 292.72 236.63 196.73 175.25 149.25 216.57 322.87 -1.61%
EPS 14.97 12.00 8.98 9.35 4.31 12.30 7.50 12.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.55 1.36 1.23 1.08 0.99 1.83 -0.46%
Adjusted Per Share Value based on latest NOSH - 196,201
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 123.77 100.59 84.65 77.62 65.30 94.55 59.21 13.06%
EPS 6.33 5.10 3.86 4.14 1.89 5.37 1.38 28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7526 0.6589 0.5852 0.5448 0.4725 0.4322 0.3356 14.39%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.95 0.92 0.875 1.01 0.94 0.74 0.75 -
P/RPS 0.32 0.39 0.44 0.58 0.63 0.34 0.23 5.65%
P/EPS 6.35 7.67 9.74 10.80 21.81 6.02 10.00 -7.28%
EY 15.76 13.04 10.26 9.26 4.59 16.62 10.00 7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.64 0.82 0.87 0.75 0.41 4.36%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 27/08/12 19/08/11 25/08/10 21/08/09 21/08/08 23/08/07 -
Price 1.16 0.94 0.865 0.98 0.90 1.13 0.89 -
P/RPS 0.40 0.40 0.44 0.56 0.60 0.52 0.28 6.11%
P/EPS 7.75 7.83 9.63 10.48 20.88 9.19 11.87 -6.85%
EY 12.91 12.77 10.38 9.54 4.79 10.88 8.43 7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.64 0.80 0.83 1.14 0.49 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment