[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 327.18%
YoY- -64.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 445,934 375,249 344,086 289,494 419,156 262,474 219,250 12.54%
PBT 29,977 24,069 24,460 11,512 31,589 9,404 6,184 30.06%
Tax -6,238 -6,104 -5,161 -2,673 -6,118 -3,006 -2,169 19.23%
NP 23,739 17,965 19,299 8,839 25,471 6,398 4,015 34.43%
-
NP to SH 22,614 17,129 18,358 8,360 23,806 6,097 4,287 31.90%
-
Tax Rate 20.81% 25.36% 21.10% 23.22% 19.37% 31.97% 35.07% -
Total Cost 422,195 357,284 324,787 280,655 393,685 256,076 215,235 11.87%
-
Net Worth 292,097 259,414 241,500 209,484 191,609 148,766 141,800 12.78%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 292,097 259,414 241,500 209,484 191,609 148,766 141,800 12.78%
NOSH 188,450 190,746 196,342 193,967 193,544 81,293 82,442 14.75%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.32% 4.79% 5.61% 3.05% 6.08% 2.44% 1.83% -
ROE 7.74% 6.60% 7.60% 3.99% 12.42% 4.10% 3.02% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 236.63 196.73 175.25 149.25 216.57 322.87 265.94 -1.92%
EPS 12.00 8.98 9.35 4.31 12.30 7.50 5.20 14.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.36 1.23 1.08 0.99 1.83 1.72 -1.71%
Adjusted Per Share Value based on latest NOSH - 195,213
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 56.14 47.24 43.32 36.45 52.77 33.04 27.60 12.55%
EPS 2.85 2.16 2.31 1.05 3.00 0.77 0.54 31.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3677 0.3266 0.304 0.2637 0.2412 0.1873 0.1785 12.78%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.92 0.875 1.01 0.94 0.74 0.75 0.50 -
P/RPS 0.39 0.44 0.58 0.63 0.34 0.23 0.19 12.72%
P/EPS 7.67 9.74 10.80 21.81 6.02 10.00 9.62 -3.70%
EY 13.04 10.26 9.26 4.59 16.62 10.00 10.40 3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.82 0.87 0.75 0.41 0.29 12.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 19/08/11 25/08/10 21/08/09 21/08/08 23/08/07 23/08/06 -
Price 0.94 0.865 0.98 0.90 1.13 0.89 0.50 -
P/RPS 0.40 0.44 0.56 0.60 0.52 0.28 0.19 13.19%
P/EPS 7.83 9.63 10.48 20.88 9.19 11.87 9.62 -3.37%
EY 12.77 10.38 9.54 4.79 10.88 8.43 10.40 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.80 0.83 1.14 0.49 0.29 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment