[ENGTEX] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 47.47%
YoY- -36.28%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 594,613 764,768 519,264 427,516 352,462 338,817 288,793 12.77%
PBT 26,352 51,305 18,812 10,657 13,845 20,037 21,590 3.37%
Tax -5,140 -9,184 -7,229 -5,041 -3,676 -5,018 -5,494 -1.10%
NP 21,212 42,121 11,583 5,616 10,169 15,019 16,096 4.70%
-
NP to SH 20,400 38,726 10,372 6,384 10,019 15,019 16,096 4.02%
-
Tax Rate 19.51% 17.90% 38.43% 47.30% 26.55% 25.04% 25.45% -
Total Cost 573,401 722,647 507,681 421,900 342,293 323,798 272,697 13.17%
-
Net Worth 221,721 197,888 0 83,052 143,130 135,760 60,014 24.31%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,462 1,340 1,601 1,673 - 4,213 8,414 -25.27%
Div Payout % 7.17% 3.46% 15.44% 26.22% - 28.06% 52.28% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 221,721 197,888 0 83,052 143,130 135,760 60,014 24.31%
NOSH 196,213 192,124 166,619 83,052 84,692 82,780 60,014 21.80%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.57% 5.51% 2.23% 1.31% 2.89% 4.43% 5.57% -
ROE 9.20% 19.57% 0.00% 7.69% 7.00% 11.06% 26.82% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 303.04 398.06 311.65 514.75 416.17 409.30 481.20 -7.41%
EPS 10.40 20.16 6.22 7.69 11.83 18.14 26.82 -14.59%
DPS 0.75 0.70 0.96 2.02 0.00 5.09 14.02 -38.58%
NAPS 1.13 1.03 0.00 1.00 1.69 1.64 1.00 2.05%
Adjusted Per Share Value based on latest NOSH - 83,052
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 74.86 96.28 65.37 53.82 44.37 42.66 36.36 12.77%
EPS 2.57 4.88 1.31 0.80 1.26 1.89 2.03 4.00%
DPS 0.18 0.17 0.20 0.21 0.00 0.53 1.06 -25.56%
NAPS 0.2791 0.2491 0.00 0.1046 0.1802 0.1709 0.0756 24.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.92 0.98 0.73 0.51 0.81 1.69 2.58 -
P/RPS 0.30 0.25 0.23 0.10 0.19 0.41 0.54 -9.32%
P/EPS 8.85 4.86 11.73 6.63 6.85 9.31 9.62 -1.37%
EY 11.30 20.57 8.53 15.07 14.60 10.74 10.40 1.39%
DY 0.82 0.71 1.32 3.95 0.00 3.01 5.43 -27.00%
P/NAPS 0.81 0.95 0.00 0.51 0.48 1.03 2.58 -17.54%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 21/11/03 -
Price 1.18 0.76 0.72 0.52 0.68 1.86 2.41 -
P/RPS 0.39 0.19 0.23 0.10 0.16 0.45 0.50 -4.05%
P/EPS 11.35 3.77 11.57 6.76 5.75 10.25 8.99 3.95%
EY 8.81 26.52 8.65 14.78 17.40 9.75 11.13 -3.81%
DY 0.64 0.92 1.33 3.88 0.00 2.74 5.82 -30.76%
P/NAPS 1.04 0.74 0.00 0.52 0.40 1.13 2.41 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment