[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 230.85%
YoY- -47.36%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 374,838 325,692 349,456 343,473 294,506 275,502 273,412 5.39%
PBT 18,308 19,440 28,932 15,084 18,930 11,747 10,749 9.27%
Tax -4,787 -6,053 -10,376 -8,853 -6,618 -4,504 -3,277 6.51%
NP 13,521 13,387 18,556 6,231 12,312 7,243 7,472 10.37%
-
NP to SH 13,521 13,387 18,556 6,253 11,878 6,813 7,160 11.16%
-
Tax Rate 26.15% 31.14% 35.86% 58.69% 34.96% 38.34% 30.49% -
Total Cost 361,317 312,305 330,900 337,242 282,194 268,259 265,940 5.23%
-
Net Worth 901,317 887,332 875,240 874,281 874,281 868,962 812,253 1.74%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 22,707 7,685 21,522 - - 7,302 - -
Div Payout % 167.94% 57.41% 115.99% - - 107.18% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 901,317 887,332 875,240 874,281 874,281 868,962 812,253 1.74%
NOSH 722,741 722,741 722,678 722,547 722,546 730,220 731,759 -0.20%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.61% 4.11% 5.31% 1.81% 4.18% 2.63% 2.73% -
ROE 1.50% 1.51% 2.12% 0.72% 1.36% 0.78% 0.88% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 53.65 46.61 48.71 47.54 40.76 37.73 37.36 6.21%
EPS 1.94 1.92 2.57 0.87 1.64 0.93 0.98 12.04%
DPS 3.25 1.10 3.00 0.00 0.00 1.00 0.00 -
NAPS 1.29 1.27 1.22 1.21 1.21 1.19 1.11 2.53%
Adjusted Per Share Value based on latest NOSH - 722,547
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 51.58 44.81 48.08 47.26 40.52 37.91 37.62 5.39%
EPS 1.86 1.84 2.55 0.86 1.63 0.94 0.99 11.07%
DPS 3.12 1.06 2.96 0.00 0.00 1.00 0.00 -
NAPS 1.2402 1.2209 1.2043 1.203 1.203 1.1957 1.1176 1.74%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.55 0.575 0.68 0.56 0.495 0.69 0.76 -
P/RPS 1.03 1.23 1.40 1.18 1.21 1.83 2.03 -10.68%
P/EPS 28.42 30.01 26.29 64.71 30.11 73.95 77.67 -15.41%
EY 3.52 3.33 3.80 1.55 3.32 1.35 1.29 18.19%
DY 5.91 1.91 4.41 0.00 0.00 1.45 0.00 -
P/NAPS 0.43 0.45 0.56 0.46 0.41 0.58 0.68 -7.34%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 30/08/19 21/08/18 28/08/17 29/08/16 27/08/15 29/08/14 -
Price 0.96 0.50 0.765 0.53 0.475 0.59 0.74 -
P/RPS 1.79 1.07 1.57 1.11 1.17 1.56 1.98 -1.66%
P/EPS 49.61 26.10 29.58 61.24 28.89 63.24 75.63 -6.78%
EY 2.02 3.83 3.38 1.63 3.46 1.58 1.32 7.34%
DY 3.39 2.20 3.92 0.00 0.00 1.69 0.00 -
P/NAPS 0.74 0.39 0.63 0.44 0.39 0.50 0.67 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment