[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 52.28%
YoY- 74.34%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 325,692 349,456 343,473 294,506 275,502 273,412 239,820 5.23%
PBT 19,440 28,932 15,084 18,930 11,747 10,749 -12,948 -
Tax -6,053 -10,376 -8,853 -6,618 -4,504 -3,277 2,038 -
NP 13,387 18,556 6,231 12,312 7,243 7,472 -10,910 -
-
NP to SH 13,387 18,556 6,253 11,878 6,813 7,160 -11,392 -
-
Tax Rate 31.14% 35.86% 58.69% 34.96% 38.34% 30.49% - -
Total Cost 312,305 330,900 337,242 282,194 268,259 265,940 250,730 3.72%
-
Net Worth 887,332 875,240 874,281 874,281 868,962 812,253 783,200 2.10%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 7,685 21,522 - - 7,302 - - -
Div Payout % 57.41% 115.99% - - 107.18% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 887,332 875,240 874,281 874,281 868,962 812,253 783,200 2.10%
NOSH 722,741 722,678 722,547 722,546 730,220 731,759 711,999 0.24%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.11% 5.31% 1.81% 4.18% 2.63% 2.73% -4.55% -
ROE 1.51% 2.12% 0.72% 1.36% 0.78% 0.88% -1.45% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.61 48.71 47.54 40.76 37.73 37.36 33.68 5.56%
EPS 1.92 2.57 0.87 1.64 0.93 0.98 -1.56 -
DPS 1.10 3.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.27 1.22 1.21 1.21 1.19 1.11 1.10 2.42%
Adjusted Per Share Value based on latest NOSH - 722,546
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 44.27 47.50 46.68 40.03 37.44 37.16 32.59 5.23%
EPS 1.82 2.52 0.85 1.61 0.93 0.97 -1.55 -
DPS 1.04 2.93 0.00 0.00 0.99 0.00 0.00 -
NAPS 1.206 1.1896 1.1883 1.1883 1.181 1.104 1.0645 2.10%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.575 0.68 0.56 0.495 0.69 0.76 0.605 -
P/RPS 1.23 1.40 1.18 1.21 1.83 2.03 1.80 -6.14%
P/EPS 30.01 26.29 64.71 30.11 73.95 77.67 -37.81 -
EY 3.33 3.80 1.55 3.32 1.35 1.29 -2.64 -
DY 1.91 4.41 0.00 0.00 1.45 0.00 0.00 -
P/NAPS 0.45 0.56 0.46 0.41 0.58 0.68 0.55 -3.28%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 21/08/18 28/08/17 29/08/16 27/08/15 29/08/14 29/08/13 -
Price 0.50 0.765 0.53 0.475 0.59 0.74 0.56 -
P/RPS 1.07 1.57 1.11 1.17 1.56 1.98 1.66 -7.05%
P/EPS 26.10 29.58 61.24 28.89 63.24 75.63 -35.00 -
EY 3.83 3.38 1.63 3.46 1.58 1.32 -2.86 -
DY 2.20 3.92 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.39 0.63 0.44 0.39 0.50 0.67 0.51 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment