[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 13.44%
YoY- 119.87%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 83,927 95,709 118,839 114,449 107,065 100,831 104,770 -3.62%
PBT 1,198 -5,666 -5,060 274 -9,813 1,197 4,088 -18.48%
Tax -15 88 0 1,684 -40 -3 0 -
NP 1,183 -5,578 -5,060 1,958 -9,853 1,194 4,088 -18.65%
-
NP to SH 1,183 -5,578 -5,060 1,958 -9,853 1,194 4,088 -18.65%
-
Tax Rate 1.25% - - -614.60% - 0.25% 0.00% -
Total Cost 82,744 101,287 123,899 112,491 116,918 99,637 100,682 -3.21%
-
Net Worth 49,646 53,763 60,720 67,517 60,737 59,699 24,799 12.25%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 49,646 53,763 60,720 67,517 60,737 59,699 24,799 12.25%
NOSH 1,083,200 672,048 674,666 675,172 674,862 542,727 79,999 54.32%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.41% -5.83% -4.26% 1.71% -9.20% 1.18% 3.90% -
ROE 2.38% -10.38% -8.33% 2.90% -16.22% 2.00% 16.48% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.14 14.24 17.61 16.95 15.86 18.58 130.96 -34.68%
EPS 0.14 -0.83 -0.75 0.29 -1.46 0.22 5.11 -45.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.10 0.09 0.11 0.31 -23.92%
Adjusted Per Share Value based on latest NOSH - 770,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.01 11.42 14.18 13.66 12.78 12.03 12.50 -3.63%
EPS 0.14 -0.67 -0.60 0.23 -1.18 0.14 0.49 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0642 0.0725 0.0806 0.0725 0.0712 0.0296 12.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.04 0.05 0.075 0.07 0.07 0.06 0.23 -
P/RPS 0.39 0.35 0.43 0.41 0.44 0.32 0.18 13.74%
P/EPS 27.98 -6.02 -10.00 24.14 -4.79 27.27 4.50 35.56%
EY 3.57 -16.60 -10.00 4.14 -20.86 3.67 22.22 -26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.83 0.70 0.78 0.55 0.74 -1.64%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 27/11/15 28/11/14 22/11/13 29/11/12 25/11/11 26/11/10 -
Price 0.04 0.055 0.07 0.075 0.06 0.07 0.19 -
P/RPS 0.39 0.39 0.40 0.44 0.38 0.38 0.15 17.24%
P/EPS 27.98 -6.63 -9.33 25.86 -4.11 31.82 3.72 39.93%
EY 3.57 -15.09 -10.71 3.87 -24.33 3.14 26.89 -28.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.78 0.75 0.67 0.64 0.61 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment