[LAGENDA] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 60.69%
YoY- 72.14%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 107,767 133,947 157,410 146,496 143,011 133,935 143,486 -4.65%
PBT -4,765 -11,345 -7,616 -5,621 -13,149 -6,916 1,414 -
Tax 770 651 86 1,948 -37 317 27 74.70%
NP -3,995 -10,694 -7,530 -3,673 -13,186 -6,599 1,441 -
-
NP to SH -3,995 -10,694 -7,530 -3,673 -13,186 -6,599 1,441 -
-
Tax Rate - - - - - - -1.91% -
Total Cost 111,762 144,641 164,940 150,169 156,197 140,534 142,045 -3.91%
-
Net Worth 49,646 53,711 61,083 77,000 60,433 60,224 24,799 12.25%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 49,646 53,711 61,083 77,000 60,433 60,224 24,799 12.25%
NOSH 1,083,200 671,395 678,709 770,000 671,481 547,499 79,999 54.32%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -3.71% -7.98% -4.78% -2.51% -9.22% -4.93% 1.00% -
ROE -8.05% -19.91% -12.33% -4.77% -21.82% -10.96% 5.81% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.02 19.95 23.19 19.03 21.30 24.46 179.36 -35.38%
EPS -0.48 -1.59 -1.11 -0.48 -1.96 -1.21 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.10 0.09 0.11 0.31 -23.92%
Adjusted Per Share Value based on latest NOSH - 770,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.86 15.98 18.78 17.48 17.06 15.98 17.12 -4.65%
EPS -0.48 -1.28 -0.90 -0.44 -1.57 -0.79 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0641 0.0729 0.0919 0.0721 0.0719 0.0296 12.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.04 0.05 0.075 0.07 0.07 0.06 0.23 -
P/RPS 0.31 0.25 0.32 0.37 0.33 0.25 0.13 15.57%
P/EPS -8.28 -3.14 -6.76 -14.67 -3.56 -4.98 12.77 -
EY -12.07 -31.86 -14.79 -6.81 -28.05 -20.09 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.83 0.70 0.78 0.55 0.74 -1.64%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 27/11/15 28/11/14 22/11/13 29/11/12 25/11/11 26/11/10 -
Price 0.04 0.055 0.07 0.075 0.06 0.07 0.19 -
P/RPS 0.31 0.28 0.30 0.39 0.28 0.29 0.11 18.83%
P/EPS -8.28 -3.45 -6.31 -15.72 -3.06 -5.81 10.55 -
EY -12.07 -28.96 -15.85 -6.36 -32.73 -17.22 9.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.78 0.75 0.67 0.64 0.61 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment