[ARBB] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 7.06%
YoY- 3094.83%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 177,382 133,416 102,644 76,864 47,414 49,708 15,257 413.97%
PBT 30,368 27,348 34,607 29,232 27,376 20,304 4,248 271.54%
Tax -38 -32 -218 -85 0 0 -21 48.54%
NP 30,330 27,316 34,389 29,146 27,376 20,304 4,227 272.46%
-
NP to SH 30,642 27,352 34,770 29,309 27,376 20,304 4,227 275.01%
-
Tax Rate 0.13% 0.12% 0.63% 0.29% 0.00% 0.00% 0.49% -
Total Cost 147,052 106,100 68,255 47,717 20,038 29,404 11,030 463.13%
-
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
NOSH 366,760 293,791 289,472 234,415 131,635 111,277 67,210 210.27%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 17.10% 20.47% 33.50% 37.92% 57.74% 40.85% 27.71% -
ROE 21.91% 23.27% 31.57% 32.88% 46.21% 43.44% 17.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 48.19 45.41 35.42 32.76 36.02 44.67 22.70 65.25%
EPS 8.32 9.32 12.00 12.49 20.80 18.24 6.29 20.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.38 0.38 0.45 0.42 0.35 5.64%
Adjusted Per Share Value based on latest NOSH - 234,415
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.59 10.98 8.44 6.32 3.90 4.09 1.26 412.59%
EPS 2.52 2.25 2.86 2.41 2.25 1.67 0.35 273.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.0967 0.0906 0.0733 0.0487 0.0384 0.0194 228.08%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.305 0.145 0.305 0.305 0.435 0.36 0.29 -
P/RPS 0.63 0.32 0.86 0.93 1.21 0.81 1.28 -37.68%
P/EPS 3.66 1.56 2.54 2.44 2.09 1.97 4.61 -14.27%
EY 27.30 64.21 39.34 40.96 47.81 50.68 21.69 16.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.36 0.80 0.80 0.97 0.86 0.83 -2.42%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 -
Price 0.34 0.385 0.275 0.375 0.47 0.53 0.35 -
P/RPS 0.71 0.85 0.78 1.14 1.30 1.19 1.54 -40.34%
P/EPS 4.08 4.14 2.29 3.00 2.26 2.90 5.57 -18.75%
EY 24.49 24.18 43.63 33.32 44.25 34.43 17.97 22.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 0.72 0.99 1.04 1.26 1.00 -7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment