[ARKA] YoY Cumulative Quarter Result on 28-Feb-2007 [#3]

Announcement Date
19-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -48.52%
YoY- 62.24%
View:
Show?
Cumulative Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 32,037 34,753 27,220 32,399 33,653 32,466 35,000 -1.46%
PBT 3,075 -1,066 -299 -846 -2,711 -2,100 -1,884 -
Tax -747 -221 -229 -10 -23 446 461 -
NP 2,328 -1,287 -528 -856 -2,734 -1,654 -1,423 -
-
NP to SH 2,439 -1,339 -758 -1,053 -2,789 -1,654 -1,423 -
-
Tax Rate 24.29% - - - - - - -
Total Cost 29,709 36,040 27,748 33,255 36,387 34,120 36,423 -3.33%
-
Net Worth 28,694 27,435 22,817 19,435 15,075 17,990 20,576 5.69%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 28,694 27,435 22,817 19,435 15,075 17,990 20,576 5.69%
NOSH 40,991 40,948 31,691 29,008 28,991 29,017 28,981 5.94%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 7.27% -3.70% -1.94% -2.64% -8.12% -5.09% -4.07% -
ROE 8.50% -4.88% -3.32% -5.42% -18.50% -9.19% -6.92% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 78.16 84.87 85.89 111.69 116.08 111.88 120.77 -6.99%
EPS 5.95 -3.27 -1.85 -3.63 -9.62 -5.70 -4.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.72 0.67 0.52 0.62 0.71 -0.23%
Adjusted Per Share Value based on latest NOSH - 29,067
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 49.21 53.39 41.81 49.77 51.70 49.87 53.76 -1.46%
EPS 3.75 -2.06 -1.16 -1.62 -4.28 -2.54 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4408 0.4214 0.3505 0.2986 0.2316 0.2764 0.3161 5.69%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 1.00 0.39 0.68 0.36 0.58 0.60 0.87 -
P/RPS 1.28 0.46 0.79 0.32 0.50 0.54 0.72 10.05%
P/EPS 16.81 -11.93 -28.43 -9.92 -6.03 -10.53 -17.72 -
EY 5.95 -8.38 -3.52 -10.08 -16.59 -9.50 -5.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.58 0.94 0.54 1.12 0.97 1.23 2.54%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 22/04/10 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 -
Price 1.00 0.34 0.67 0.36 0.60 0.58 0.90 -
P/RPS 1.28 0.40 0.78 0.32 0.52 0.52 0.75 9.31%
P/EPS 16.81 -10.40 -28.01 -9.92 -6.24 -10.18 -18.33 -
EY 5.95 -9.62 -3.57 -10.08 -16.03 -9.83 -5.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.51 0.93 0.54 1.15 0.94 1.27 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment