[ECOWLD] YoY Cumulative Quarter Result on 30-Apr-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,262,732 1,078,113 575,849 0 23,374 30,504 26,763 72.24%
PBT 181,589 83,033 23,307 0 1,503 -1,359 -3,314 -
Tax -31,743 -27,686 -8,537 0 103 85 106 -
NP 149,846 55,347 14,770 0 1,606 -1,274 -3,208 -
-
NP to SH 149,846 55,347 14,866 0 1,606 -1,274 -3,208 -
-
Tax Rate 17.48% 33.34% 36.63% - -6.85% - - -
Total Cost 1,112,886 1,022,766 561,079 0 21,768 31,778 29,971 66.52%
-
Net Worth 4,139,263 3,216,748 1,258,654 0 298,257 298,115 295,540 45.12%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 4,139,263 3,216,748 1,258,654 0 298,257 298,115 295,540 45.12%
NOSH 2,944,368 2,365,256 991,066 252,556 254,920 254,800 252,598 41.41%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.87% 5.13% 2.56% 0.00% 6.87% -4.18% -11.99% -
ROE 3.62% 1.72% 1.18% 0.00% 0.54% -0.43% -1.09% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 43.62 45.58 58.10 0.00 9.17 11.97 10.60 22.09%
EPS 5.28 2.34 1.50 0.00 0.63 -0.50 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.27 0.00 1.17 1.17 1.17 2.87%
Adjusted Per Share Value based on latest NOSH - 252,156
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 42.86 36.59 19.55 0.00 0.79 1.04 0.91 72.20%
EPS 5.09 1.88 0.50 0.00 0.05 -0.04 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.405 1.0918 0.4272 0.00 0.1012 0.1012 0.1003 45.12%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 -
Price 1.52 1.29 1.82 4.56 0.24 0.22 0.20 -
P/RPS 3.48 2.83 3.13 0.00 2.62 1.84 1.89 8.99%
P/EPS 29.36 55.13 121.33 0.00 38.10 -44.00 -15.75 -
EY 3.41 1.81 0.82 0.00 2.63 -2.27 -6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.95 1.43 0.00 0.21 0.19 0.17 29.46%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 15/06/17 28/06/16 17/06/15 - 25/05/12 27/05/11 26/05/10 -
Price 1.65 1.27 1.47 0.00 0.27 0.23 0.19 -
P/RPS 3.78 2.79 2.53 0.00 2.94 1.92 1.79 11.12%
P/EPS 31.87 54.27 98.00 0.00 42.86 -46.00 -14.96 -
EY 3.14 1.84 1.02 0.00 2.33 -2.17 -6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 1.16 0.00 0.23 0.20 0.16 32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment