[ECOWLD] YoY Cumulative Quarter Result on 30-Apr-2016 [#2]

Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 167.75%
YoY- 272.31%
Quarter Report
View:
Show?
Cumulative Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Revenue 1,034,411 1,062,277 1,262,732 1,078,113 575,849 0 23,374 70.73%
PBT 96,197 90,346 181,589 83,033 23,307 0 1,503 79.86%
Tax -24,708 -31,805 -31,743 -27,686 -8,537 0 103 -
NP 71,489 58,541 149,846 55,347 14,770 0 1,606 70.87%
-
NP to SH 71,489 58,541 149,846 55,347 14,866 0 1,606 70.87%
-
Tax Rate 25.68% 35.20% 17.48% 33.34% 36.63% - -6.85% -
Total Cost 962,922 1,003,736 1,112,886 1,022,766 561,079 0 21,768 70.72%
-
Net Worth 4,387,108 4,298,777 4,139,263 3,216,748 1,258,654 0 298,257 46.14%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Net Worth 4,387,108 4,298,777 4,139,263 3,216,748 1,258,654 0 298,257 46.14%
NOSH 2,944,368 2,944,368 2,944,368 2,365,256 991,066 252,556 254,920 41.24%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
NP Margin 6.91% 5.51% 11.87% 5.13% 2.56% 0.00% 6.87% -
ROE 1.63% 1.36% 3.62% 1.72% 1.18% 0.00% 0.54% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
RPS 35.13 36.08 43.62 45.58 58.10 0.00 9.17 20.87%
EPS 2.43 1.99 5.28 2.34 1.50 0.00 0.63 20.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.43 1.36 1.27 0.00 1.17 3.47%
Adjusted Per Share Value based on latest NOSH - 2,358,911
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
RPS 35.11 36.06 42.86 36.59 19.55 0.00 0.79 70.83%
EPS 2.43 1.99 5.09 1.88 0.50 0.00 0.05 73.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4891 1.4591 1.405 1.0918 0.4272 0.00 0.1012 46.15%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 -
Price 0.925 1.15 1.52 1.29 1.82 4.56 0.24 -
P/RPS 2.63 3.19 3.48 2.83 3.13 0.00 2.62 0.05%
P/EPS 38.10 57.84 29.36 55.13 121.33 0.00 38.10 0.00%
EY 2.62 1.73 3.41 1.81 0.82 0.00 2.63 -0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.06 0.95 1.43 0.00 0.21 16.50%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Date 27/06/19 28/06/18 15/06/17 28/06/16 17/06/15 - 25/05/12 -
Price 0.83 1.21 1.65 1.27 1.47 0.00 0.27 -
P/RPS 2.36 3.35 3.78 2.79 2.53 0.00 2.94 -3.05%
P/EPS 34.18 60.86 31.87 54.27 98.00 0.00 42.86 -3.14%
EY 2.93 1.64 3.14 1.84 1.02 0.00 2.33 3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.83 1.15 0.93 1.16 0.00 0.23 13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment