[ECOWLD] YoY TTM Result on 30-Apr-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ-0.0%
YoY--%
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Revenue 2,731,056 2,214,325 611,482 49,473 48,584 67,661 50,058 75.81%
PBT 291,738 133,644 24,896 4,914 566 -2,543 -6,653 -
Tax -67,958 -49,211 -9,360 -1,555 233 518 -354 109.96%
NP 223,780 84,433 15,536 3,359 799 -2,025 -7,007 -
-
NP to SH 223,780 84,433 15,632 3,359 799 -2,025 -7,007 -
-
Tax Rate 23.29% 36.82% 37.60% 31.64% -41.17% - - -
Total Cost 2,507,276 2,129,892 595,946 46,114 47,785 69,686 57,065 70.52%
-
Net Worth 4,139,263 3,208,119 1,898,087 0 291,037 301,079 297,647 44.97%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 4,139,263 3,208,119 1,898,087 0 291,037 301,079 297,647 44.97%
NOSH 2,944,368 2,358,911 1,494,556 252,156 248,750 257,333 254,400 41.26%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.19% 3.81% 2.54% 6.79% 1.64% -2.99% -14.00% -
ROE 5.41% 2.63% 0.82% 0.00% 0.27% -0.67% -2.35% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 94.35 93.87 40.91 19.62 19.53 26.29 19.68 24.75%
EPS 7.73 3.58 1.05 1.33 0.32 -0.79 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.27 0.00 1.17 1.17 1.17 2.87%
Adjusted Per Share Value based on latest NOSH - 252,156
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 92.73 75.18 20.76 1.68 1.65 2.30 1.70 75.80%
EPS 7.60 2.87 0.53 0.11 0.03 -0.07 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4054 1.0892 0.6444 0.00 0.0988 0.1022 0.1011 44.96%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 -
Price 1.52 1.29 1.82 4.56 0.24 0.22 0.20 -
P/RPS 1.61 1.37 4.45 23.24 1.23 0.84 1.02 6.65%
P/EPS 19.66 36.04 174.01 342.31 74.72 -27.96 -7.26 -
EY 5.09 2.77 0.57 0.29 1.34 -3.58 -13.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.95 1.43 0.00 0.21 0.19 0.17 29.46%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 15/06/17 28/06/16 17/06/15 - 25/05/12 - 26/05/10 -
Price 1.71 1.27 1.47 0.00 0.27 0.00 0.19 -
P/RPS 1.81 1.35 3.59 0.00 1.38 0.00 0.97 9.19%
P/EPS 22.12 35.48 140.54 0.00 84.06 0.00 -6.90 -
EY 4.52 2.82 0.71 0.00 1.19 0.00 -14.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.93 1.16 0.00 0.23 0.00 0.16 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment