[GUH] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 190.18%
YoY- 105.05%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 286,572 293,115 282,445 275,415 228,848 227,207 210,770 5.24%
PBT 54,941 22,299 28,906 4,948 -57,270 7,453 10,255 32.24%
Tax -7,633 -5,180 -1,695 -2,142 1,678 -2,681 -6,415 2.93%
NP 47,308 17,119 27,211 2,806 -55,592 4,772 3,840 51.91%
-
NP to SH 47,308 17,119 27,211 2,806 -55,592 4,772 3,840 51.91%
-
Tax Rate 13.89% 23.23% 5.86% 43.29% - 35.97% 62.55% -
Total Cost 239,264 275,996 255,234 272,609 284,440 222,435 206,930 2.44%
-
Net Worth 365,255 324,599 313,004 298,076 294,230 330,460 338,953 1.25%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 9,018 9,496 7,509 - - 3,786 5,059 10.10%
Div Payout % 19.06% 55.47% 27.60% - - 79.35% 131.75% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 365,255 324,599 313,004 298,076 294,230 330,460 338,953 1.25%
NOSH 225,466 235,217 250,403 250,484 249,347 250,348 249,230 -1.65%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 16.51% 5.84% 9.63% 1.02% -24.29% 2.10% 1.82% -
ROE 12.95% 5.27% 8.69% 0.94% -18.89% 1.44% 1.13% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 127.10 124.61 112.80 109.95 91.78 90.76 84.57 7.01%
EPS 20.98 7.28 10.87 1.12 -22.29 1.91 1.54 54.48%
DPS 4.00 4.04 3.00 0.00 0.00 1.50 2.00 12.23%
NAPS 1.62 1.38 1.25 1.19 1.18 1.32 1.36 2.95%
Adjusted Per Share Value based on latest NOSH - 250,484
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 101.60 103.92 100.13 97.64 81.13 80.55 74.72 5.25%
EPS 16.77 6.07 9.65 0.99 -19.71 1.69 1.36 51.93%
DPS 3.20 3.37 2.66 0.00 0.00 1.34 1.79 10.15%
NAPS 1.2949 1.1508 1.1097 1.0568 1.0431 1.1716 1.2017 1.25%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.62 0.60 0.66 0.31 0.30 0.60 0.69 -
P/RPS 0.49 0.48 0.59 0.28 0.33 0.66 0.82 -8.21%
P/EPS 2.95 8.24 6.07 27.67 -1.35 31.48 44.78 -36.42%
EY 33.84 12.13 16.46 3.61 -74.32 3.18 2.23 57.28%
DY 6.45 6.73 4.55 0.00 0.00 2.50 2.90 14.23%
P/NAPS 0.38 0.43 0.53 0.26 0.25 0.45 0.51 -4.78%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/09 19/08/08 21/08/07 15/08/06 23/08/05 23/08/04 25/08/03 -
Price 0.99 0.52 0.65 0.44 0.28 0.55 0.77 -
P/RPS 0.78 0.42 0.58 0.40 0.31 0.61 0.91 -2.53%
P/EPS 4.72 7.14 5.98 39.28 -1.26 28.85 49.98 -32.49%
EY 21.19 14.00 16.72 2.55 -79.62 3.47 2.00 48.14%
DY 4.04 7.76 4.62 0.00 0.00 2.73 2.60 7.61%
P/NAPS 0.61 0.38 0.52 0.37 0.24 0.42 0.57 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment